Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Dec'22
Dec'21
Dec'20
Mar'20
Dec'19
Net Sales
21,919.89
19,958.92
17,419.27
16,151.67
13,785.98
13,785.98
15,657.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,919.89
19,958.92
17,419.27
16,151.67
13,785.98
13,785.98
15,657.55
Raw Material Cost
4,019.37
3,384.77
2,616.78
2,119.57
1,673.21
1,673.21
2,256.39
Purchase of Finished goods
4,079.73
2,663.42
1,609.18
921.19
696.89
696.89
361.69
(Increase) / Decrease In Stocks
146.75
34.37
-350.00
-174.25
142.41
142.41
100.81
Employee Cost
717.75
737.20
824.15
836.16
841.21
841.21
866.11
Power Cost
3,505.41
4,003.00
4,800.11
3,364.77
2,574.65
2,574.65
3,134.01
Manufacturing Expenses
4,183.88
4,170.39
4,110.49
3,822.99
3,416.09
3,416.09
4,032.09
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2,205.64
1,904.11
2,352.15
2,263.16
2,086.41
2,086.41
2,493.67
Total Expenditure (Excl Depreciation)
18,858.53
16,897.26
15,962.86
13,153.59
11,430.87
11,430.87
13,244.77
Operating Profit (PBDIT) excl Other Income
3,061.36
3,061.66
1,456.41
2,998.08
2,355.11
2,355.11
2,412.78
Other Income
1,072.43
492.85
222.74
206.71
216.74
216.74
318.43
Operating Profit (PBDIT)
4,133.79
3,554.51
1,679.15
3,204.79
2,571.85
2,571.85
2,731.21
Interest
108.22
154.58
62.04
54.62
57.08
57.08
86.27
Exceptional Items
99.73
229.56
0.00
-54.76
-176.01
-176.01
0.00
Gross Profit (PBDT)
4,125.30
3,629.49
1,521.76
3,095.41
2,338.76
2,338.76
2,644.94
Depreciation
1,001.31
885.05
664.57
600.68
638.84
638.84
606.44
Profit Before Tax
3,123.99
2,744.44
857.19
2,494.73
1,699.92
1,699.92
2,038.50
Tax
724.51
422.28
221.70
643.28
278.59
278.59
674.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,399.48
2,322.16
635.49
1,851.45
1,421.33
1,421.33
1,363.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,399.48
2,322.16
635.49
1,851.45
1,421.33
1,421.33
1,363.52
Share in Profit of Associates
2.79
12.92
14.06
11.65
8.93
8.93
14.02
Minority Interest
-0.15
-0.16
-0.11
-0.11
-0.08
-0.08
-0.13
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,402.12
2,334.92
649.44
1,862.99
1,430.18
1,430.18
1,377.41
Equity Capital
187.99
187.99
187.99
187.99
187.99
187.99
187.99
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
18,366.85
16,140.23
0.00
14,120.84
12,511.14
12,511.14
11,355.78
Earnings per share (EPS)
127.78
124.2
34.55
99.1
76.08
76.08
73.27
Diluted Earnings per share
127.57
124.01
34.58
98.94
75.98
75.98
73.17
Operating Profit Margin (Excl OI)
13.97%
15.34%
8.36%
18.56%
17.46%
17.46%
15.73%
Gross Profit Margin
18.82%
18.18%
8.74%
19.16%
17.34%
17.34%
17.24%
PAT Margin
10.96%
11.7%
3.73%
11.54%
10.6%
10.6%
8.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 9.83%
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 2.88%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -0.01%
Interest
YoY Growth in year ended Mar 2025 is -29.99%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of ACC With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
21,919.89
13,980.00
7,939.89
56.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,919.89
13,980.00
7,939.89
56.79%
Raw Material Cost
4,019.37
2,241.00
1,778.37
79.36%
Purchase of Finished goods
4,079.73
106.00
3,973.73
3,748.80%
(Increase) / Decrease In Stocks
146.75
-19.00
165.75
872.37%
Employee Cost
717.75
885.00
-167.25
-18.90%
Power Cost
3,505.41
2,903.00
602.41
20.75%
Manufacturing Expenses
4,183.88
3,286.00
897.88
27.32%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2,205.64
2,171.00
34.64
1.60%
Total Expenditure (Excl Depreciation)
18,858.53
11,573.00
7,285.53
62.95%
Operating Profit (PBDIT) excl Other Income
3,061.36
2,407.00
654.36
27.19%
Other Income
1,072.43
253.00
819.43
323.89%
Operating Profit (PBDIT)
4,133.79
2,660.00
1,473.79
55.41%
Interest
108.22
399.00
-290.78
-72.88%
Exceptional Items
99.73
-113.00
212.73
188.26%
Gross Profit (PBDT)
4,125.30
2,148.00
1,977.30
92.05%
Depreciation
1,001.31
1,331.00
-329.69
-24.77%
Profit Before Tax
3,123.99
817.00
2,306.99
282.37%
Tax
724.51
118.00
606.51
513.99%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2,399.48
699.00
1,700.48
243.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
2,399.48
699.00
1,700.48
243.27%
Share in Profit of Associates
2.79
0.00
2.79
Minority Interest
-0.15
-16.00
15.85
99.06%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,402.12
683.00
1,719.12
251.70%
Equity Capital
187.99
38.00
149.99
394.71%
Face Value
10.00
2.00
0.00
Reserves
18,366.85
17,336.00
1,030.85
5.95%
Earnings per share (EPS)
127.78
35.95
91.83
255.44%
Diluted Earnings per share
127.57
36.41
91.16
250.37%
Operating Profit Margin (Excl OI)
13.97%
17.22%
0.00
-3.25%
Gross Profit Margin
18.82%
15.36%
0.00
3.46%
PAT Margin
10.96%
5.00%
0.00
5.96%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 21,919.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.83%
Annual - Consolidate Net Profit
Consolidate Net Profit 2,402.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.88%
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,061.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.01%
Annual - Interest
Interest 108.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -29.99%
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.97%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






