Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,230.97
1,170.42
969.80
734.71
316.35
428.70
331.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,230.97
1,170.42
969.80
734.71
316.35
428.70
331.99
Raw Material Cost
926.03
876.31
717.68
540.71
254.66
326.38
245.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
41.90
33.14
21.64
12.70
13.71
12.86
9.64
Selling and Distribution Expenses
194.22
178.85
145.94
110.82
77.42
69.33
58.16
Other Expenses
-4.19
-3.31
-2.16
-1.27
-1.37
-1.29
-0.96
Total Expenditure (Excl Depreciation)
1,120.25
1,055.16
863.62
651.53
332.08
395.71
304.13
Operating Profit (PBDIT) excl Other Income
110.7
115.3
106.19999999999999
83.2
-15.700000000000001
33
27.9
Other Income
9.81
1.70
0.00
0.00
0.00
0.00
-3.00
Operating Profit (PBDIT)
167.75
167.92
145.23
116.87
21.40
57.71
60.33
Interest
41.90
33.14
21.64
12.70
13.71
12.86
9.64
Exceptional Items
-5.57
-9.94
17.94
-10.91
18.56
-10.98
0.00
Gross Profit (PBDT)
304.94
294.11
252.12
194.00
61.69
102.31
86.02
Depreciation
66.56
59.12
46.78
46.68
43.58
44.37
35.46
Profit Before Tax
53.73
65.72
94.76
46.58
-17.33
-10.50
15.22
Tax
18.44
20.12
20.66
15.02
-16.92
5.20
4.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35.25
45.60
74.10
31.56
-0.41
-15.70
10.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
35.25
45.60
74.10
31.56
-0.41
-15.70
10.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.04
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35.29
45.60
74.10
31.56
-0.41
-15.70
10.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
255.03
198.40
178.59
158.46
127.87
24.05
57.12
Earnings per share (EPS)
0.41
0.53
0.81
0.33
-0.0
-0.25
0.17
Diluted Earnings per share
0.41
0.53
0.81
0.33
-0.0
-0.25
0.17
Operating Profit Margin (Excl OI)
7.42%
9.15%
10.15%
9.55%
-7.01%
3.11%
8.39%
Gross Profit Margin
9.77%
10.67%
14.59%
12.69%
8.3%
7.9%
15.27%
PAT Margin
2.86%
3.9%
7.64%
4.3%
-0.13%
-3.66%
3.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 5.18% vs 20.68% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -22.59% vs -38.46% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -4.99% vs 14.46% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 26.59% vs 53.24% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Accel Entertainment, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,230.97
666.82
564.15
84.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,230.97
666.82
564.15
84.60%
Raw Material Cost
926.03
395.93
530.10
133.89%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
41.90
34.88
7.02
20.13%
Selling and Distribution Expenses
194.22
223.01
-28.79
-12.91%
Other Expenses
-4.19
-3.49
-0.70
-20.06%
Total Expenditure (Excl Depreciation)
1,120.25
618.94
501.31
80.99%
Operating Profit (PBDIT) excl Other Income
110.72
47.88
62.84
131.24%
Other Income
9.81
68.94
-59.13
-85.77%
Operating Profit (PBDIT)
167.75
206.86
-39.11
-18.91%
Interest
41.90
34.88
7.02
20.13%
Exceptional Items
-5.57
-9.14
3.57
39.06%
Gross Profit (PBDT)
304.94
270.89
34.05
12.57%
Depreciation
66.56
90.03
-23.47
-26.07%
Profit Before Tax
53.73
72.79
-19.06
-26.18%
Tax
18.44
22.06
-3.62
-16.41%
Provisions and contingencies
0
0
0.00
Profit After Tax
35.25
50.73
-15.48
-30.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
35.25
50.73
-15.48
-30.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.04
0.00
0.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.29
50.73
-15.44
-30.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
255.03
474.23
-219.20
-46.22%
Earnings per share (EPS)
0.41
1.71
-1.30
-76.02%
Diluted Earnings per share
0.41
1.71
-1.30
-76.02%
Operating Profit Margin (Excl OI)
7.42%
7.18%
0.00
0.24%
Gross Profit Margin
9.77%
24.42%
0.00
-14.65%
PAT Margin
2.86%
7.61%
0.00
-4.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 123.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.18% vs 20.68% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 3.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -22.59% vs -38.46% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.79 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.99% vs 14.46% in Dec 2023
Annual - Interest
Interest 4.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.59% vs 53.24% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.42%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






