Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
6,421.75
6,230.02
5,867.50
4,614.93
4,526.26
4,881.48
4,698.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,421.75
6,230.02
5,867.50
4,614.93
4,526.26
4,881.48
4,698.23
Raw Material Cost
4,134.40
4,002.43
3,608.35
2,861.53
2,870.57
3,178.18
3,222.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.04
5.41
6.03
1.21
1.75
2.02
2.70
Selling and Distribution Expenses
1,699.73
1,558.25
1,606.55
1,249.05
1,138.07
1,185.51
1,109.91
Other Expenses
-0.14
0.36
-0.33
3.03
1.55
-0.16
0.90
Total Expenditure (Excl Depreciation)
5,837.76
5,569.67
5,217.66
4,142.11
4,025.90
4,364.07
4,344.62
Operating Profit (PBDIT) excl Other Income
584
660.3
649.8000000000001
472.8
500.4
517.4
353.6
Other Income
4.78
-3.04
0.68
47.91
3.84
10.60
17.66
Operating Profit (PBDIT)
662.23
718.63
705.53
567.20
555.92
577.10
420.40
Interest
5.04
5.41
6.03
1.21
1.75
2.02
2.70
Exceptional Items
-0.06
0.17
4.89
-10.94
0.00
-10.82
-1.86
Gross Profit (PBDT)
2,287.34
2,227.59
2,259.15
1,753.40
1,655.68
1,703.30
1,475.24
Depreciation
73.47
61.32
55.01
46.48
51.73
49.09
49.12
Profit Before Tax
583.66
652.07
649.37
508.57
502.44
515.17
366.71
Tax
178.23
207.60
209.68
201.55
135.99
168.32
111.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
386.03
422.89
419.46
303.54
358.93
335.15
250.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
386.03
422.89
419.46
303.54
358.93
335.15
250.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
19.40
21.57
20.23
3.48
7.52
11.69
4.52
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
405.43
444.46
439.69
307.02
366.45
346.84
255.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,363.24
3,165.13
2,836.67
2,554.65
2,377.65
2,073.46
1,786.69
Earnings per share (EPS)
38.94
43.01
42.87
31.08
36.88
34.55
25.86
Diluted Earnings per share
38.94
43.01
42.87
31.08
36.88
34.55
25.86
Operating Profit Margin (Excl OI)
9.09%
10.6%
11.08%
10.25%
11.05%
10.6%
7.53%
Gross Profit Margin
10.23%
11.45%
12.0%
12.03%
12.24%
11.56%
8.85%
PAT Margin
6.01%
6.79%
7.15%
6.58%
7.93%
6.87%
5.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 3.08% vs 6.18% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is -8.80% vs 1.09% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is -8.90% vs 2.40% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -7.41% vs -10.00% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has fallen from Jun 2024
Compare Annual Results Of Acmos, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,421.75
3,377.90
3,043.85
90.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,421.75
3,377.90
3,043.85
90.11%
Raw Material Cost
4,134.40
2,695.31
1,439.09
53.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,409.95
-1,409.95
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
5.04
0.00
5.04
Selling and Distribution Expenses
1,699.73
579.40
1,120.33
193.36%
Other Expenses
-0.14
-138.94
138.80
99.90%
Total Expenditure (Excl Depreciation)
5,837.76
3,295.27
2,542.49
77.16%
Operating Profit (PBDIT) excl Other Income
583.99
82.63
501.36
606.75%
Other Income
4.78
0.47
4.31
917.02%
Operating Profit (PBDIT)
662.23
91.05
571.18
627.33%
Interest
5.04
0.00
5.04
Exceptional Items
-0.06
-90.00
89.94
99.93%
Gross Profit (PBDT)
2,287.34
682.59
1,604.75
235.10%
Depreciation
73.47
7.95
65.52
824.15%
Profit Before Tax
583.66
-6.91
590.57
8,546.60%
Tax
178.23
26.85
151.38
563.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
386.03
-33.75
419.78
1,243.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
386.03
-33.75
419.78
1,243.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
19.40
0.00
19.40
Other related items
0.00
0.00
0.00
Consolidated Net Profit
405.43
-33.75
439.18
1,301.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,363.24
2,641.73
721.51
27.31%
Earnings per share (EPS)
38.94
-4.82
43.76
907.88%
Diluted Earnings per share
38.94
-4.82
43.76
907.88%
Operating Profit Margin (Excl OI)
9.09%
2.45%
0.00
6.64%
Gross Profit Margin
10.23%
0.03%
0.00
10.20%
PAT Margin
6.01%
-1.00%
0.00
7.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 642.17 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 3.08% vs 6.18% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 40.54 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -8.80% vs 1.09% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 65.75 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -8.90% vs 2.40% in Jun 2024
Annual - Interest
Interest 0.50 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -7.41% vs -10.00% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.09%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has fallen from Jun 2024






