Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
642.33
541.14
473.57
384.25
245.88
103.07
69.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
642.33
541.14
473.57
384.25
245.88
103.07
69.40
Raw Material Cost
105.82
87.11
59.69
38.26
23.67
15.12
9.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.66
4.45
4.27
2.02
0.98
0.44
0.39
Selling and Distribution Expenses
296.80
234.17
173.67
112.65
55.55
54.19
30.91
Other Expenses
13.55
10.03
9.66
5.22
2.72
1.88
1.63
Total Expenditure (Excl Depreciation)
543.81
426.06
334.27
205.16
107.38
88.56
56.87
Operating Profit (PBDIT) excl Other Income
98.5
115.1
139.3
179.1
138.5
14.5
12.5
Other Income
71.07
86.95
103.59
23.91
-0.89
1.39
1.88
Operating Profit (PBDIT)
202.11
223.87
263.53
218.78
141.95
18.71
16.48
Interest
5.66
4.45
4.27
2.02
0.98
0.44
0.39
Exceptional Items
-0.04
0.66
-0.13
0.01
0.01
0.00
0.00
Gross Profit (PBDT)
536.51
454.02
413.88
345.99
222.21
87.95
60.13
Depreciation
72.28
59.48
44.10
21.32
7.35
5.65
4.08
Profit Before Tax
124.13
160.60
215.03
195.44
133.63
12.63
12.01
Tax
4.87
13.12
15.77
22.00
17.94
1.58
0.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
123.83
153.59
203.73
174.21
115.88
11.10
11.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
123.83
153.59
203.73
174.21
115.88
11.10
11.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.79
-6.04
-4.52
-0.78
-0.19
-0.05
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
120.04
147.55
199.21
173.44
115.69
11.05
11.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,615.65
2,589.56
2,563.20
2,466.97
200.30
97.39
73.31
Earnings per share (EPS)
0.74
0.91
0.81
1.04
0.69
0.07
0.07
Diluted Earnings per share
0.74
0.91
0.81
1.04
0.69
0.07
0.07
Operating Profit Margin (Excl OI)
9.15%
14.31%
24.46%
45.16%
55.1%
11.33%
15.16%
Gross Profit Margin
30.58%
40.67%
54.72%
56.41%
57.34%
17.73%
23.18%
PAT Margin
19.28%
28.38%
43.02%
45.34%
47.13%
10.77%
16.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 18.70% vs 14.25% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -18.70% vs -25.90% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -4.31% vs -14.38% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 26.67% vs 4.65% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of ACROBiosystems Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
642.33
0
642.33
Other Operating Income
0.00
0.00
0.00
Total Operating income
642.33
0
642.33
Raw Material Cost
105.82
0
105.82
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.66
0
5.66
Selling and Distribution Expenses
296.80
0
296.80
Other Expenses
13.55
0.00
13.55
Total Expenditure (Excl Depreciation)
543.81
0
543.81
Operating Profit (PBDIT) excl Other Income
98.52
0.00
98.52
Other Income
71.07
0
71.07
Operating Profit (PBDIT)
202.11
0
202.11
Interest
5.66
0
5.66
Exceptional Items
-0.04
0
-0.04
Gross Profit (PBDT)
536.51
0
536.51
Depreciation
72.28
0
72.28
Profit Before Tax
124.13
0
124.13
Tax
4.87
0
4.87
Provisions and contingencies
0
0
0.00
Profit After Tax
123.83
0
123.83
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
123.83
0
123.83
Share in Profit of Associates
0
0
0.00
Minority Interest
-3.79
0
-3.79
Other related items
0.00
0.00
0.00
Consolidated Net Profit
120.04
0
120.04
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,615.65
0
2,615.65
Earnings per share (EPS)
0.74
0
0.74
Diluted Earnings per share
0.74
0
0.74
Operating Profit Margin (Excl OI)
9.15%
0%
0.00
9.15%
Gross Profit Margin
30.58%
0%
0.00
30.58%
PAT Margin
19.28%
0%
0.00
19.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 64.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.70% vs 14.25% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 12.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.70% vs -25.90% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.31% vs -14.38% in Dec 2023
Annual - Interest
Interest 0.57 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.67% vs 4.65% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.15%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






