Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
8,055.24
5,426.39
5,422.52
2,880.60
3,553.99
2,314.62
3,762.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,055.24
5,426.39
5,422.52
2,880.60
3,553.99
2,314.62
3,762.79
Raw Material Cost
7,149.88
4,803.62
4,741.42
2,483.93
2,872.12
2,299.92
3,662.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
363.99
315.48
261.61
209.86
204.99
161.83
172.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
565.81
282.33
167.65
108.76
190.04
228.47
108.55
Selling and Distribution Expenses
199.55
205.72
155.29
106.42
75.24
77.37
136.85
Other Expenses
-92.98
-59.78
-42.93
-31.86
-39.50
-39.03
-28.13
Total Expenditure (Excl Depreciation)
7,349.42
5,009.34
4,896.71
2,590.35
2,947.37
2,377.29
3,799.26
Operating Profit (PBDIT) excl Other Income
705.8
417.1
525.8
290.2
606.5999999999999
-62.699999999999996
-36.5
Other Income
14.11
24.77
5.39
5.19
16.48
0.86
142.64
Operating Profit (PBDIT)
954.35
687.15
741.38
509.38
842.48
1.56
178.05
Interest
565.81
282.33
167.65
108.76
190.04
228.47
108.55
Exceptional Items
0.00
0.00
-26.21
-4.35
-8.82
0.00
0.00
Gross Profit (PBDT)
905.37
622.78
681.10
396.67
681.87
14.71
100.39
Depreciation
282.00
272.80
224.22
221.46
227.86
88.58
72.10
Profit Before Tax
106.54
132.02
323.31
174.82
415.76
-315.48
-2.60
Tax
52.29
14.50
164.92
-20.86
97.20
-61.42
28.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
54.25
117.52
158.39
195.67
318.56
-254.06
-30.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
54.25
117.52
158.39
195.67
318.56
-254.06
-30.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
54.25
117.52
158.39
195.67
318.56
-254.06
-30.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
5,257.50
5,263.66
4,014.93
3,769.17
3,644.48
3,315.75
1,125.28
Earnings per share (EPS)
3.14
6.8
9.16
11.32
18.42
-14.69
-1.78
Diluted Earnings per share
3.14
6.8
9.16
11.32
18.42
-14.69
-1.78
Operating Profit Margin (Excl OI)
8.17%
7.18%
9.44%
9.82%
16.83%
-3.8%
-0.98%
Gross Profit Margin
4.82%
7.46%
10.1%
13.76%
18.11%
-9.8%
1.85%
PAT Margin
0.67%
2.17%
2.92%
6.79%
8.96%
-10.98%
-0.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 48.44% vs 0.07% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is -53.87% vs -25.82% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 41.94% vs -10.00% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 100.43% vs 68.34% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has improved from Sep 2023
Compare Annual Results Of Adam Sugar Mills Ltd. With
Figures in Million
Consolidate Annual Results
Change(PKR)
Change(%)
Net Sales
8,055.24
0
8,055.24
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,055.24
0
8,055.24
Raw Material Cost
7,149.88
0
7,149.88
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
363.99
0
363.99
Power Cost
0
0
0.00
Manufacturing Expenses
565.81
0
565.81
Selling and Distribution Expenses
199.55
0
199.55
Other Expenses
-92.98
0.00
-92.98
Total Expenditure (Excl Depreciation)
7,349.42
0
7,349.42
Operating Profit (PBDIT) excl Other Income
705.82
0.00
705.82
Other Income
14.11
0
14.11
Operating Profit (PBDIT)
954.35
0
954.35
Interest
565.81
0
565.81
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
905.37
0
905.37
Depreciation
282.00
0
282.00
Profit Before Tax
106.54
0
106.54
Tax
52.29
0
52.29
Provisions and contingencies
0
0
0.00
Profit After Tax
54.25
0
54.25
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
54.25
0
54.25
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
54.25
0
54.25
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
5,257.50
0
5,257.50
Earnings per share (EPS)
3.14
0
3.14
Diluted Earnings per share
3.14
0
3.14
Operating Profit Margin (Excl OI)
8.17%
0%
0.00
8.17%
Gross Profit Margin
4.82%
0%
0.00
4.82%
PAT Margin
0.67%
0%
0.00
0.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 805.52 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 48.44% vs 0.07% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5.42 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -53.87% vs -25.82% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 94.02 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 41.94% vs -10.00% in Sep 2023
Annual - Interest
Interest 56.58 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 100.43% vs 68.34% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.17%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has improved from Sep 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
