Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,260.97
3,200.18
2,970.59
2,454.53
1,056.39
529.64
345.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,260.97
3,200.18
2,970.59
2,454.53
1,056.39
529.64
345.28
Raw Material Cost
2,624.93
2,777.70
2,618.06
2,069.99
904.37
442.92
296.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
895.60
859.78
840.33
663.58
301.90
183.43
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
127.07
132.10
109.41
95.19
41.43
27.88
8.00
Selling and Distribution Expenses
341.44
182.03
156.12
116.03
62.78
39.07
15.67
Other Expenses
-102.27
-99.19
-94.97
-75.88
-34.33
-21.13
-0.80
Total Expenditure (Excl Depreciation)
2,966.37
2,959.73
2,774.18
2,186.03
967.15
481.98
311.79
Operating Profit (PBDIT) excl Other Income
294.6
240.39999999999998
196.4
268.5
89.2
47.699999999999996
33.5
Other Income
9.74
18.87
-0.25
-1.83
0.70
-11.13
0.00
Operating Profit (PBDIT)
713.64
679.91
619.60
599.85
172.38
99.10
84.10
Interest
127.07
132.10
109.41
95.19
41.43
27.88
8.00
Exceptional Items
-41.27
-851.00
11.15
19.48
-254.55
-30.52
-3.25
Gross Profit (PBDT)
636.05
422.48
352.54
384.54
152.02
86.73
49.16
Depreciation
409.28
420.59
423.44
333.18
82.44
62.57
50.61
Profit Before Tax
136.02
-723.78
97.90
190.96
-206.04
-21.86
22.24
Tax
41.24
-49.00
24.77
32.81
-11.96
0.74
-2.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
82.75
-678.89
69.32
156.18
-161.63
-21.34
23.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
82.75
-678.89
69.32
156.18
-161.63
-21.34
23.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.36
4.12
3.82
1.98
-32.45
-1.26
1.08
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
87.11
-674.78
73.13
158.15
-194.09
-22.60
24.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,571.14
1,458.45
2,151.16
2,061.91
354.89
-38.82
99.90
Earnings per share (EPS)
0.61
-5.06
0.5
1.17
-3.08
-0.95
1.95
Diluted Earnings per share
0.61
-5.06
0.5
1.17
-3.08
-0.95
1.95
Operating Profit Margin (Excl OI)
9.03%
7.51%
6.61%
10.94%
8.45%
9.0%
9.7%
Gross Profit Margin
16.72%
-9.47%
17.55%
21.35%
-11.7%
7.69%
21.1%
PAT Margin
2.54%
-21.21%
2.33%
6.36%
-15.3%
-4.03%
6.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 1.90% vs 7.73% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 112.91% vs -1,023.12% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 6.49% vs 6.63% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -3.79% vs 20.75% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of AdaptHealth Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,260.97
901.24
2,359.73
261.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,260.97
901.24
2,359.73
261.83%
Raw Material Cost
2,624.93
0.00
2,624.93
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
895.60
63.98
831.62
1,299.81%
Power Cost
0
0
0.00
Manufacturing Expenses
127.07
540.96
-413.89
-76.51%
Selling and Distribution Expenses
341.44
41.41
300.03
724.54%
Other Expenses
-102.27
-54.42
-47.85
-87.93%
Total Expenditure (Excl Depreciation)
2,966.37
102.18
2,864.19
2,803.08%
Operating Profit (PBDIT) excl Other Income
294.61
799.06
-504.45
-63.13%
Other Income
9.74
0.00
9.74
Operating Profit (PBDIT)
713.64
810.55
-96.91
-11.96%
Interest
127.07
540.96
-413.89
-76.51%
Exceptional Items
-41.27
0.00
-41.27
Gross Profit (PBDT)
636.05
901.24
-265.19
-29.43%
Depreciation
409.28
0.00
409.28
Profit Before Tax
136.02
258.10
-122.08
-47.30%
Tax
41.24
50.91
-9.67
-18.99%
Provisions and contingencies
0
0
0.00
Profit After Tax
82.75
207.19
-124.44
-60.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
82.75
207.19
-124.44
-60.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
4.36
0.00
4.36
Other related items
0.00
0.00
0.00
Consolidated Net Profit
87.11
207.19
-120.08
-57.96%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
1,571.14
1,077.88
493.26
45.76%
Earnings per share (EPS)
0.61
16.44
-15.83
-96.29%
Diluted Earnings per share
0.61
16.44
-15.83
-96.29%
Operating Profit Margin (Excl OI)
9.03%
88.66%
0.00
-79.63%
Gross Profit Margin
16.72%
28.64%
0.00
-11.92%
PAT Margin
2.54%
22.99%
0.00
-20.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 326.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.90% vs 7.73% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 8.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 112.91% vs -1,023.12% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 70.39 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.49% vs 6.63% in Dec 2023
Annual - Interest
Interest 12.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.79% vs 20.75% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.03%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






