Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -23.60% vs 1.59% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 5.06% vs -83.51% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -17.02% vs -73.88% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 19.61% vs 2.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Add-Shop E-Reta. With
Figures in Cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
155.13
38.57
116.56
302.20%
Other Operating Income
0.00
0.43
-0.43
-100.00%
Total Operating income
155.13
39.00
116.13
297.77%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
123.43
28.54
94.89
332.48%
(Increase) / Decrease In Stocks
-6.24
0.00
-6.24
Employee Cost
2.99
7.42
-4.43
-59.70%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
28.66
4.11
24.55
597.32%
Total Expenditure (Excl Depreciation)
148.84
40.07
108.77
271.45%
Operating Profit (PBDIT) excl Other Income
6.29
-1.07
7.36
687.85%
Other Income
0.00
0.49
-0.49
-100.00%
Operating Profit (PBDIT)
6.29
-0.58
6.87
1,184.48%
Interest
1.22
0.08
1.14
1,425.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
5.07
-0.66
5.73
868.18%
Depreciation
0.55
0.38
0.17
44.74%
Profit Before Tax
4.52
-1.05
5.57
530.48%
Tax
1.20
-0.03
1.23
4,100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
3.32
-1.02
4.34
425.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
3.32
-1.02
4.34
425.49%
Equity Capital
28.31
3.08
25.23
819.16%
Face Value
10.00
10.00
0.00
Reserves
84.54
12.64
71.90
568.83%
Earnings per share (EPS)
1.17
-3.31
4.48
135.35%
Diluted Earnings per share
1.18
-3.57
4.75
133.05%
Operating Profit Margin (Excl OI)
4.05%
-2.77%
0.00
6.82%
Gross Profit Margin
3.27%
-1.71%
0.00
4.98%
PAT Margin
2.14%
-2.64%
0.00
4.78%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 155.13 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -23.60% vs 1.59% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 3.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.06% vs -83.51% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.02% vs -73.88% in Mar 2024
Annual - Interest
Interest 1.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.61% vs 2.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.05%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






