Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
82.64
65.79
33.53
Other Operating Income
0.00
0.00
0.00
Total Operating income
82.64
65.79
33.53
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
8.63
7.54
1.89
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
12.36
12.58
8.86
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
43.24
32.48
19.44
Total Expenditure (Excl Depreciation)
64.23
52.60
30.19
Operating Profit (PBDIT) excl Other Income
18.41
13.19
3.34
Other Income
3.22
0.04
0.01
Operating Profit (PBDIT)
21.63
13.23
3.35
Interest
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
21.63
13.23
3.35
Depreciation
7.09
2.77
0.10
Profit Before Tax
14.54
10.47
3.25
Tax
3.84
3.26
0.78
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10.70
7.21
2.47
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
10.70
7.21
2.47
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.70
7.21
2.47
Equity Capital
15.91
15.91
0.10
Face Value
10.0
10.0
1.0
Reserves
63.19
52.43
1.96
Earnings per share (EPS)
6.73
4.53
0.0
Diluted Earnings per share
6.73
5.95
24.46
Operating Profit Margin (Excl OI)
22.28%
20.05%
9.96%
Gross Profit Margin
26.17%
20.11%
9.99%
PAT Margin
12.95%
10.96%
7.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 25.61% vs 96.21% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 48.40% vs 191.90% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 39.58% vs 294.91% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Addictive Learn With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
82.64
59.83
22.81
38.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
82.64
59.83
22.81
38.12%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
22.71
-22.71
-100.00%
(Increase) / Decrease In Stocks
0.00
-21.75
21.75
100.00%
Employee Cost
8.63
3.46
5.17
149.42%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
12.36
0.49
11.87
2,422.45%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
43.24
-0.80
44.04
5,505.00%
Total Expenditure (Excl Depreciation)
64.23
4.11
60.12
1,462.77%
Operating Profit (PBDIT) excl Other Income
18.41
55.72
-37.31
-66.96%
Other Income
3.22
6.78
-3.56
-52.51%
Operating Profit (PBDIT)
21.63
62.50
-40.87
-65.39%
Interest
0.00
4.20
-4.20
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
21.63
58.30
-36.67
-62.90%
Depreciation
7.09
2.83
4.26
150.53%
Profit Before Tax
14.54
51.27
-36.73
-71.64%
Tax
3.84
13.66
-9.82
-71.89%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10.70
37.61
-26.91
-71.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
10.70
37.61
-26.91
-71.55%
Share in Profit of Associates
0.00
0.51
-0.51
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.70
38.12
-27.42
-71.93%
Equity Capital
15.91
18.19
-2.28
-12.53%
Face Value
10.00
10.00
0.00
Reserves
63.19
527.48
-464.29
-88.02%
Earnings per share (EPS)
6.73
13.78
-7.05
-51.16%
Diluted Earnings per share
6.73
13.78
-7.05
-51.16%
Operating Profit Margin (Excl OI)
22.28%
93.13%
0.00
-70.85%
Gross Profit Margin
26.17%
97.44%
0.00
-71.27%
PAT Margin
12.95%
63.71%
0.00
-50.76%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 82.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.61% vs 96.21% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 10.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 48.40% vs 191.90% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.58% vs 294.91% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.28%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






