Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,07,145.00
3,99,770.00
4,03,343.00
3,61,234.00
3,27,080.00
3,04,131.00
2,99,354.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,07,145.00
3,99,770.00
4,03,343.00
3,61,234.00
3,27,080.00
3,04,131.00
2,99,354.00
Raw Material Cost
2,84,940.00
2,88,379.00
2,98,711.00
2,59,780.00
2,34,225.00
2,18,112.00
2,20,168.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,445.00
3,723.00
2,470.00
839.00
949.00
1,116.00
666.00
Selling and Distribution Expenses
63,625.00
59,832.00
57,220.00
52,944.00
49,930.00
49,103.00
40,719.00
Other Expenses
1,412.40
1,240.70
1,257.10
1,363.80
1,299.60
1,328.20
1,116.30
Total Expenditure (Excl Depreciation)
3,66,134.00
3,64,341.00
3,70,972.00
3,27,201.00
2,98,100.00
2,81,613.00
2,72,716.00
Operating Profit (PBDIT) excl Other Income
41011
35429
32371
34033
28980
22518
26638
Other Income
2,343.00
5,377.00
4,468.00
4,156.00
2,117.00
1,923.00
500.00
Operating Profit (PBDIT)
60,909.00
57,871.00
52,842.00
53,793.00
46,166.00
38,689.00
38,826.00
Interest
3,445.00
3,723.00
2,470.00
839.00
949.00
1,116.00
666.00
Exceptional Items
-993.00
-1,399.00
-5,175.00
-418.00
-2,426.00
-376.00
67.00
Gross Profit (PBDT)
1,22,205.00
1,11,391.00
1,04,632.00
1,01,454.00
92,855.00
86,019.00
79,186.00
Depreciation
17,555.00
17,065.00
16,003.00
15,604.00
15,069.00
14,248.00
11,688.00
Profit Before Tax
38,914.00
35,682.00
29,192.00
36,930.00
27,721.00
22,947.00
26,539.00
Tax
10,397.00
9,371.00
8,231.00
9,661.00
8,280.00
5,646.00
7,140.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25,020.00
22,977.00
16,778.00
23,687.00
16,420.00
15,216.00
17,056.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25,020.00
22,977.00
16,778.00
23,687.00
16,420.00
15,216.00
17,056.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3,496.00
3,333.00
4,182.00
3,581.00
3,021.00
2,084.00
2,342.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
28,516.00
26,310.00
20,960.00
27,268.00
19,441.00
17,300.00
19,398.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,96,691.00
2,85,143.00
2,60,950.00
2,49,969.00
2,28,075.00
2,10,267.00
2,04,581.00
Earnings per share (EPS)
245.55
224.86
163.3
229.65
159.01
147.69
165.78
Diluted Earnings per share
245.55
224.86
163.3
229.65
159.01
147.69
165.78
Operating Profit Margin (Excl OI)
10.07%
8.86%
8.03%
9.42%
8.86%
7.4%
8.9%
Gross Profit Margin
13.87%
13.19%
11.21%
14.54%
13.08%
12.23%
12.77%
PAT Margin
6.15%
5.75%
4.16%
6.56%
5.02%
5.0%
5.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 1.84% vs -0.89% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 8.38% vs 25.52% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 11.57% vs 8.52% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -7.47% vs 50.73% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Adeka Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,07,145.00
1,91,821.00
2,15,324.00
112.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,07,145.00
1,91,821.00
2,15,324.00
112.25%
Raw Material Cost
2,84,940.00
79,492.00
2,05,448.00
258.45%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3,445.00
0.00
3,445.00
Selling and Distribution Expenses
63,625.00
20,110.00
43,515.00
216.38%
Other Expenses
1,412.40
1,845.90
-433.50
-23.48%
Total Expenditure (Excl Depreciation)
3,66,134.00
1,18,061.00
2,48,073.00
210.12%
Operating Profit (PBDIT) excl Other Income
41,011.00
73,760.00
-32,749.00
-44.40%
Other Income
2,343.00
1,512.00
831.00
54.96%
Operating Profit (PBDIT)
60,909.00
77,918.00
-17,009.00
-21.83%
Interest
3,445.00
0.00
3,445.00
Exceptional Items
-993.00
-113.00
-880.00
-778.76%
Gross Profit (PBDT)
1,22,205.00
1,12,329.00
9,876.00
8.79%
Depreciation
17,555.00
2,800.00
14,755.00
526.96%
Profit Before Tax
38,914.00
75,003.00
-36,089.00
-48.12%
Tax
10,397.00
21,010.00
-10,613.00
-50.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
25,020.00
53,992.00
-28,972.00
-53.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
25,020.00
53,992.00
-28,972.00
-53.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
3,496.00
0.00
3,496.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
28,516.00
53,992.00
-25,476.00
-47.18%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,96,691.00
2,85,004.00
11,687.00
4.10%
Earnings per share (EPS)
245.55
242.71
2.84
1.17%
Diluted Earnings per share
245.55
242.71
2.84
1.17%
Operating Profit Margin (Excl OI)
10.07%
38.37%
0.00
-28.30%
Gross Profit Margin
13.87%
40.56%
0.00
-26.69%
PAT Margin
6.15%
28.15%
0.00
-22.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 40,714.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1.84% vs -0.89% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,851.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 8.38% vs 25.52% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,856.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 11.57% vs 8.52% in Mar 2024
Annual - Interest
Interest 344.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -7.47% vs 50.73% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.07%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
