Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
4,16,563.00
4,07,145.00
3,99,770.00
4,03,343.00
3,61,234.00
3,27,080.00
3,04,131.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,16,563.00
4,07,145.00
3,99,770.00
4,03,343.00
3,61,234.00
3,27,080.00
3,04,131.00
Raw Material Cost
2,90,376.00
2,84,940.00
2,88,379.00
2,98,711.00
2,59,780.00
2,34,225.00
2,18,112.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,588.00
3,445.00
3,723.00
2,470.00
839.00
949.00
1,116.00
Selling and Distribution Expenses
65,268.00
63,625.00
59,832.00
57,220.00
52,944.00
49,930.00
49,103.00
Other Expenses
1,571.60
1,412.40
1,240.70
1,257.10
1,363.80
1,299.60
1,328.20
Total Expenditure (Excl Depreciation)
3,74,948.00
3,66,134.00
3,64,341.00
3,70,972.00
3,27,201.00
2,98,100.00
2,81,613.00
Operating Profit (PBDIT) excl Other Income
41615
41011
35429
32371
34033
28980
22518
Other Income
8,646.00
2,343.00
5,377.00
4,468.00
4,156.00
2,117.00
1,923.00
Operating Profit (PBDIT)
69,096.00
60,909.00
57,871.00
52,842.00
53,793.00
46,166.00
38,689.00
Interest
3,588.00
3,445.00
3,723.00
2,470.00
839.00
949.00
1,116.00
Exceptional Items
-3,793.00
-993.00
-1,399.00
-5,175.00
-418.00
-2,426.00
-376.00
Gross Profit (PBDT)
1,26,187.00
1,22,205.00
1,11,391.00
1,04,632.00
1,01,454.00
92,855.00
86,019.00
Depreciation
18,835.00
17,555.00
17,065.00
16,003.00
15,604.00
15,069.00
14,248.00
Profit Before Tax
42,878.00
38,914.00
35,682.00
29,192.00
36,930.00
27,721.00
22,947.00
Tax
11,161.00
10,397.00
9,371.00
8,231.00
9,661.00
8,280.00
5,646.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27,866.00
25,020.00
22,977.00
16,778.00
23,687.00
16,420.00
15,216.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
27,866.00
25,020.00
22,977.00
16,778.00
23,687.00
16,420.00
15,216.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3,850.00
3,496.00
3,333.00
4,182.00
3,581.00
3,021.00
2,084.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
31,716.00
28,516.00
26,310.00
20,960.00
27,268.00
19,441.00
17,300.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,13,438.00
2,96,691.00
2,85,143.00
2,60,950.00
2,49,969.00
2,28,075.00
2,10,267.00
Earnings per share (EPS)
277.95
245.55
224.86
163.3
229.65
159.01
147.69
Diluted Earnings per share
277.95
245.55
224.86
163.3
229.65
159.01
147.69
Operating Profit Margin (Excl OI)
9.99%
10.07%
8.86%
8.03%
9.42%
8.86%
7.4%
Gross Profit Margin
14.81%
13.87%
13.19%
11.21%
14.54%
13.08%
12.23%
PAT Margin
6.69%
6.15%
5.75%
4.16%
6.56%
5.02%
5.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 2.31% vs 1.84% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 11.22% vs 8.38% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 3.22% vs 11.57% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 4.15% vs -7.47% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of Adeka Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,16,563.00
1,79,211.00
2,37,352.00
132.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,16,563.00
1,79,211.00
2,37,352.00
132.44%
Raw Material Cost
2,90,376.00
74,541.00
2,15,835.00
289.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3,588.00
0.00
3,588.00
Selling and Distribution Expenses
65,268.00
20,541.00
44,727.00
217.74%
Other Expenses
1,571.60
2,155.90
-584.30
-27.10%
Total Expenditure (Excl Depreciation)
3,74,948.00
1,16,641.00
2,58,307.00
221.45%
Operating Profit (PBDIT) excl Other Income
41,615.00
62,570.00
-20,955.00
-33.49%
Other Income
8,646.00
1,500.00
7,146.00
476.40%
Operating Profit (PBDIT)
69,096.00
66,957.00
2,139.00
3.19%
Interest
3,588.00
0.00
3,588.00
Exceptional Items
-3,793.00
0.00
-3,793.00
Gross Profit (PBDT)
1,26,187.00
1,04,670.00
21,517.00
20.56%
Depreciation
18,835.00
3,031.00
15,804.00
521.41%
Profit Before Tax
42,878.00
63,925.00
-21,047.00
-32.92%
Tax
11,161.00
17,172.00
-6,011.00
-35.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
27,866.00
46,752.00
-18,886.00
-40.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
27,866.00
46,752.00
-18,886.00
-40.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
3,850.00
0.00
3,850.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
31,716.00
46,752.00
-15,036.00
-32.16%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,13,438.00
2,50,155.00
63,283.00
25.30%
Earnings per share (EPS)
277.95
224.70
53.25
23.70%
Diluted Earnings per share
277.95
224.70
53.25
23.70%
Operating Profit Margin (Excl OI)
9.99%
34.83%
0.00
-24.84%
Gross Profit Margin
14.81%
37.36%
0.00
-22.55%
PAT Margin
6.69%
26.09%
0.00
-19.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 41,656.30 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 2.31% vs 1.84% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 3,171.60 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 11.22% vs 8.38% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,045.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 3.22% vs 11.57% in Mar 2025
Annual - Interest
Interest 358.80 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 4.15% vs -7.47% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.99%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






