Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
556.99
504.54
390.98
333.61
155.77
129.96
122.81
Total Operating income
5,569.90
5,045.40
3,909.80
3,336.10
1,557.70
1,299.60
1,228.10
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
709.50
631.30
585.20
532.30
490.40
427.30
390.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
82.70
64.20
47.30
26.10
19.80
21.50
20.80
Selling and Distribution Expenses
614.60
861.40
377.40
266.50
492.30
391.60
331.90
Other Expenses
312.29
259.92
241.02
212.54
-17.63
-16.85
-3.94
Total Expenditure (Excl Depreciation)
4,529.70
4,156.10
3,420.10
2,950.30
826.20
671.90
704.20
Operating Profit (PBDIT) excl Other Income
1040.2
889.3000000000001
489.7
385.79999999999995
731.5
627.7
523.9
Other Income
0.40
1.40
0.40
1.50
1.80
2.00
2.00
Operating Profit (PBDIT)
75.40
81.80
58.90
43.40
44.70
209.50
200.00
Interest
82.70
64.20
47.30
26.10
19.80
21.50
20.80
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
75.00
80.40
58.50
41.90
42.90
207.50
198.00
Profit Before Tax
957.90
826.50
442.80
361.20
713.50
608.20
505.10
Tax
212.60
175.30
105.60
75.90
130.20
106.20
89.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
745.60
651.60
338.00
286.50
584.50
503.00
419.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
745.60
651.60
338.00
286.50
584.50
503.00
419.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.30
-0.40
-0.80
-1.20
-1.20
-1.00
-4.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
745.30
651.20
337.20
285.30
583.30
502.00
415.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,443.30
1,370.10
991.80
885.80
1,406.20
1,112.70
909.40
Earnings per share (EPS)
2.5
2.17
1.11
0.95
1.99
1.79
1.48
Diluted Earnings per share
2.5
2.17
1.11
0.95
1.99
1.79
1.48
Operating Profit Margin (Excl OI)
18.68%
17.63%
12.52%
11.56%
46.96%
48.3%
42.66%
Gross Profit Margin
18.54%
17.97%
12.82%
12.08%
48.56%
62.77%
57.25%
PAT Margin
13.39%
12.91%
8.64%
8.59%
37.52%
38.7%
34.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 14.45% vs 93.12% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -6.72% vs 37.44% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 28.82% vs 35.73% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Admiral Group Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
5,569.90
4,822.50
747.40
15.50%
Total Operating income
5,569.90
4,822.50
747.40
15.50%
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
709.50
553.20
156.30
28.25%
Power Cost
0
0
0.00
Manufacturing Expenses
82.70
15.40
67.30
437.01%
Selling and Distribution Expenses
614.60
411.20
203.40
49.46%
Other Expenses
312.29
358.61
-46.32
-12.92%
Total Expenditure (Excl Depreciation)
4,529.70
4,565.90
-36.20
-0.79%
Operating Profit (PBDIT) excl Other Income
1,040.20
256.60
783.60
305.38%
Other Income
0.40
-4.70
5.10
108.51%
Operating Profit (PBDIT)
75.40
134.80
-59.40
-44.07%
Interest
82.70
15.40
67.30
437.01%
Exceptional Items
0.00
-18.10
18.10
100.00%
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
75.00
139.50
-64.50
-46.24%
Profit Before Tax
957.90
218.40
739.50
338.60%
Tax
212.60
55.80
156.80
281.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
745.60
146.00
599.60
410.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
745.60
146.00
599.60
410.68%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.30
0.00
-0.30
Other related items
0.00
0.00
0.00
Consolidated Net Profit
745.30
146.00
599.30
410.48%
Equity Capital
0
0
0.00
Face Value
0.00
0.11
0.00
Reserves
1,443.30
2,484.40
-1,041.10
-41.91%
Earnings per share (EPS)
2.50
0.11
2.39
2,172.73%
Diluted Earnings per share
2.50
0.11
2.39
2,172.73%
Operating Profit Margin (Excl OI)
18.68%
5.32%
0.00
13.36%
Gross Profit Margin
18.54%
7.42%
0.00
11.12%
PAT Margin
13.39%
3.03%
0.00
10.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 74.53 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.45% vs 93.12% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.72% vs 37.44% in Dec 2024
Annual - Interest
Interest 8.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.82% vs 35.73% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.68%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






