Admiral Group Plc

  • Market Cap: Large Cap
  • Industry: Insurance
  • ISIN: GB00B02J6398
GBP
31.22
-0.26 (-0.83%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
390.98
333.61
155.77
129.96
122.81
126.75
113.12
Total Operating income
3,909.80
3,336.10
1,557.70
1,299.60
1,228.10
1,267.50
1,131.20
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
585.20
532.30
490.40
427.30
390.90
381.90
323.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
47.30
26.10
19.80
21.50
20.80
14.90
11.40
Selling and Distribution Expenses
472.80
402.30
492.30
391.60
331.90
424.00
366.90
Other Expenses
231.48
198.96
-17.63
-16.85
-3.94
-4.44
1.45
Total Expenditure (Excl Depreciation)
3,420.10
2,950.30
826.20
671.90
704.20
776.40
716.30
Operating Profit (PBDIT) excl Other Income
489.7
385.79999999999995
731.5
627.7
523.9
491.1
414.90000000000003
Other Income
0.40
1.50
1.80
2.00
2.00
0.00
0.00
Operating Profit (PBDIT)
58.90
43.40
44.70
209.50
200.00
78.00
72.30
Interest
47.30
26.10
19.80
21.50
20.80
14.90
11.40
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
58.50
41.90
42.90
207.50
198.00
78.00
72.30
Profit Before Tax
442.80
361.20
713.50
608.20
505.10
476.20
403.50
Tax
105.60
75.90
130.20
106.20
89.20
85.70
71.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
338.00
286.50
584.50
503.00
419.90
395.10
334.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
338.00
286.50
584.50
503.00
419.90
395.10
334.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.80
-1.20
-1.20
-1.00
-4.00
-4.60
-2.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
337.20
285.30
583.30
502.00
415.90
390.50
331.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
991.80
885.80
1,406.20
1,112.70
909.40
758.30
646.10
Earnings per share (EPS)
1.11
0.95
1.99
1.79
1.48
1.37
1.17
Diluted Earnings per share
1.11
0.95
1.99
1.79
1.48
1.37
1.17
Operating Profit Margin (Excl OI)
12.52%
11.56%
46.96%
48.3%
42.66%
38.75%
36.68%
Gross Profit Margin
12.82%
12.08%
48.56%
62.77%
57.25%
43.72%
42.06%
PAT Margin
8.64%
8.59%
37.52%
38.7%
34.19%
31.17%
29.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 0.00% vs 0.00% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 18.19% vs -51.09% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 39.62% vs -2.33% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 81.23% vs 31.82% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of Admiral Group Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
3,909.80
4,822.50
-912.70
-18.93%
Total Operating income
3,909.80
4,822.50
-912.70
-18.93%
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
585.20
553.20
32.00
5.78%
Power Cost
0
0
0.00
Manufacturing Expenses
47.30
15.40
31.90
207.14%
Selling and Distribution Expenses
472.80
411.20
61.60
14.98%
Other Expenses
231.48
358.61
-127.13
-35.45%
Total Expenditure (Excl Depreciation)
3,420.10
4,565.90
-1,145.80
-25.09%
Operating Profit (PBDIT) excl Other Income
489.70
256.60
233.10
90.84%
Other Income
0.40
-4.70
5.10
108.51%
Operating Profit (PBDIT)
58.90
134.80
-75.90
-56.31%
Interest
47.30
15.40
31.90
207.14%
Exceptional Items
0.00
-18.10
18.10
100.00%
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
58.50
139.50
-81.00
-58.06%
Profit Before Tax
442.80
218.40
224.40
102.75%
Tax
105.60
55.80
49.80
89.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
338.00
146.00
192.00
131.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
338.00
146.00
192.00
131.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.80
0.00
-0.80
Other related items
0.00
0.00
0.00
Consolidated Net Profit
337.20
146.00
191.20
130.96%
Equity Capital
0
0
0.00
Face Value
0.00
0.11
0.00
Reserves
991.80
2,484.40
-1,492.60
-60.08%
Earnings per share (EPS)
1.11
0.11
1.00
909.09%
Diluted Earnings per share
1.11
0.11
1.00
909.09%
Operating Profit Margin (Excl OI)
12.52%
5.32%
0.00
7.20%
Gross Profit Margin
12.82%
7.42%
0.00
5.40%
PAT Margin
8.64%
3.03%
0.00
5.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Markets Mojo
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 33.72 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 18.19% vs -51.09% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.85 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 39.62% vs -2.33% in Dec 2022

Annual - Interest
Interest 4.73 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 81.23% vs 31.82% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.52%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022