Admiral Group Plc

  • Market Cap: Large Cap
  • Industry: Insurance
  • ISIN: GB00B02J6398
GBP
33.78
0.66 (1.99%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
556.99
504.54
390.98
333.61
155.77
129.96
122.81
Total Operating income
5,569.90
5,045.40
3,909.80
3,336.10
1,557.70
1,299.60
1,228.10
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
709.50
631.30
585.20
532.30
490.40
427.30
390.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
82.70
64.20
47.30
26.10
19.80
21.50
20.80
Selling and Distribution Expenses
614.60
861.40
377.40
266.50
492.30
391.60
331.90
Other Expenses
312.29
259.92
241.02
212.54
-17.63
-16.85
-3.94
Total Expenditure (Excl Depreciation)
4,529.70
4,156.10
3,420.10
2,950.30
826.20
671.90
704.20
Operating Profit (PBDIT) excl Other Income
1040.2
889.3000000000001
489.7
385.79999999999995
731.5
627.7
523.9
Other Income
0.40
1.40
0.40
1.50
1.80
2.00
2.00
Operating Profit (PBDIT)
75.40
81.80
58.90
43.40
44.70
209.50
200.00
Interest
82.70
64.20
47.30
26.10
19.80
21.50
20.80
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
75.00
80.40
58.50
41.90
42.90
207.50
198.00
Profit Before Tax
957.90
826.50
442.80
361.20
713.50
608.20
505.10
Tax
212.60
175.30
105.60
75.90
130.20
106.20
89.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
745.60
651.60
338.00
286.50
584.50
503.00
419.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
745.60
651.60
338.00
286.50
584.50
503.00
419.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.30
-0.40
-0.80
-1.20
-1.20
-1.00
-4.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
745.30
651.20
337.20
285.30
583.30
502.00
415.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,443.30
1,370.10
991.80
885.80
1,406.20
1,112.70
909.40
Earnings per share (EPS)
2.5
2.17
1.11
0.95
1.99
1.79
1.48
Diluted Earnings per share
2.5
2.17
1.11
0.95
1.99
1.79
1.48
Operating Profit Margin (Excl OI)
18.68%
17.63%
12.52%
11.56%
46.96%
48.3%
42.66%
Gross Profit Margin
18.54%
17.97%
12.82%
12.08%
48.56%
62.77%
57.25%
PAT Margin
13.39%
12.91%
8.64%
8.59%
37.52%
38.7%
34.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 14.45% vs 93.12% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -6.72% vs 37.44% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 28.82% vs 35.73% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Admiral Group Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
5,569.90
4,822.50
747.40
15.50%
Total Operating income
5,569.90
4,822.50
747.40
15.50%
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
709.50
553.20
156.30
28.25%
Power Cost
0
0
0.00
Manufacturing Expenses
82.70
15.40
67.30
437.01%
Selling and Distribution Expenses
614.60
411.20
203.40
49.46%
Other Expenses
312.29
358.61
-46.32
-12.92%
Total Expenditure (Excl Depreciation)
4,529.70
4,565.90
-36.20
-0.79%
Operating Profit (PBDIT) excl Other Income
1,040.20
256.60
783.60
305.38%
Other Income
0.40
-4.70
5.10
108.51%
Operating Profit (PBDIT)
75.40
134.80
-59.40
-44.07%
Interest
82.70
15.40
67.30
437.01%
Exceptional Items
0.00
-18.10
18.10
100.00%
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
75.00
139.50
-64.50
-46.24%
Profit Before Tax
957.90
218.40
739.50
338.60%
Tax
212.60
55.80
156.80
281.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
745.60
146.00
599.60
410.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
745.60
146.00
599.60
410.68%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.30
0.00
-0.30
Other related items
0.00
0.00
0.00
Consolidated Net Profit
745.30
146.00
599.30
410.48%
Equity Capital
0
0
0.00
Face Value
0.00
0.11
0.00
Reserves
1,443.30
2,484.40
-1,041.10
-41.91%
Earnings per share (EPS)
2.50
0.11
2.39
2,172.73%
Diluted Earnings per share
2.50
0.11
2.39
2,172.73%
Operating Profit Margin (Excl OI)
18.68%
5.32%
0.00
13.36%
Gross Profit Margin
18.54%
7.42%
0.00
11.12%
PAT Margin
13.39%
3.03%
0.00
10.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Markets Mojo
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 74.53 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 14.45% vs 93.12% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.50 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -6.72% vs 37.44% in Dec 2024

Annual - Interest
Interest 8.27 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 28.82% vs 35.73% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.68%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024