ADNOC Drilling Co. PJSC

  • Market Cap: Large Cap
  • Industry: Construction
  • ISIN: AEA007301012
AED
5.46
0.06 (1.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
14,817.37
11,227.29
9,818.93
8,336.06
7,705.74
7,571.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,817.37
11,227.29
9,818.93
8,336.06
7,705.74
7,571.65
Raw Material Cost
8,103.31
6,868.91
5,866.45
5,152.38
4,780.42
4,664.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,380.43
2,639.88
2,645.14
2,441.41
2,231.43
2,115.29
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
499.50
273.91
128.12
65.01
93.10
195.85
Selling and Distribution Expenses
1,052.42
377.72
914.15
940.32
755.91
693.38
Other Expenses
-287.99
-291.38
-277.33
-250.64
-232.45
-231.11
Total Expenditure (Excl Depreciation)
9,155.72
7,246.63
6,780.60
6,092.70
5,536.33
5,357.63
Operating Profit (PBDIT) excl Other Income
5661.599999999999
3980.7
3038.2999999999997
2243.4
2169.4
2214
Other Income
66.57
93.93
45.70
39.90
13.84
124.19
Operating Profit (PBDIT)
7,412.07
5,511.56
4,569.89
3,812.20
3,528.40
3,742.78
Interest
499.50
273.91
128.12
65.01
93.10
195.85
Exceptional Items
0.00
-7.40
-10.85
0.00
0.00
0.00
Gross Profit (PBDT)
6,714.06
4,358.38
3,952.48
3,183.68
2,925.31
2,907.40
Depreciation
1,683.86
1,436.98
1,485.87
1,528.93
1,345.16
1,404.57
Profit Before Tax
5,228.72
3,793.28
2,945.06
2,218.25
2,090.14
2,142.37
Tax
472.01
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,787.89
3,793.28
2,945.06
2,218.25
2,090.14
2,142.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,787.89
3,793.28
2,945.06
2,218.25
2,090.14
2,142.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,787.89
3,793.28
2,945.06
2,218.25
2,090.14
2,142.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.0
0.1
Reserves
13,994.94
11,988.67
10,764.47
10,267.73
11,944.39
12,422.50
Earnings per share (EPS)
0.3
0.24
0.18
0.14
0.13
0.13
Diluted Earnings per share
0.3
0.24
0.18
0.14
0.13
0.13
Operating Profit Margin (Excl OI)
38.21%
35.46%
30.94%
26.91%
28.15%
29.24%
Gross Profit Margin
46.65%
46.59%
45.13%
44.95%
44.58%
46.84%
PAT Margin
32.31%
33.79%
29.99%
26.61%
27.12%
28.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 31.98% vs 14.34% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 26.22% vs 28.80% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 35.59% vs 19.75% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 82.37% vs 113.82% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of ADNOC Drilling Co. PJSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(AED)
Change(%)
Net Sales
14,817.37
0
14,817.37
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,817.37
0
14,817.37
Raw Material Cost
8,103.31
0
8,103.31
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,380.43
0
2,380.43
Power Cost
0
0
0.00
Manufacturing Expenses
499.50
0
499.50
Selling and Distribution Expenses
1,052.42
0
1,052.42
Other Expenses
-287.99
0.00
-287.99
Total Expenditure (Excl Depreciation)
9,155.72
0
9,155.72
Operating Profit (PBDIT) excl Other Income
5,661.65
0.00
5,661.65
Other Income
66.57
0
66.57
Operating Profit (PBDIT)
7,412.07
0
7,412.07
Interest
499.50
0
499.50
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
6,714.06
0
6,714.06
Depreciation
1,683.86
0
1,683.86
Profit Before Tax
5,228.72
0
5,228.72
Tax
472.01
0
472.01
Provisions and contingencies
0
0
0.00
Profit After Tax
4,787.89
0
4,787.89
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,787.89
0
4,787.89
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,787.89
0
4,787.89
Equity Capital
0
0
0.00
Face Value
0.10
0
0.00
Reserves
13,994.94
0
13,994.94
Earnings per share (EPS)
0.30
0
0.30
Diluted Earnings per share
0.30
0
0.30
Operating Profit Margin (Excl OI)
38.21%
0%
0.00
38.21%
Gross Profit Margin
46.65%
0%
0.00
46.65%
PAT Margin
32.31%
0%
0.00
32.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,481.74 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 31.98% vs 14.34% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 478.79 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 26.22% vs 28.80% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 734.55 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 35.59% vs 19.75% in Dec 2023

Annual - Interest
Interest 49.95 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 82.37% vs 113.82% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 38.21%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023