Adtec Plasma Technology Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Electronics & Appliances
  • ISIN: JP3122010006
JPY
1,880.00
614 (48.5%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
12,680.00
11,298.00
12,498.00
12,337.35
8,003.32
7,136.82
6,055.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,680.00
11,298.00
12,498.00
12,337.35
8,003.32
7,136.82
6,055.70
Raw Material Cost
7,951.00
7,184.00
7,459.00
7,001.78
4,892.73
4,413.17
3,913.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
122.00
94.00
77.00
41.17
45.55
28.29
26.55
Selling and Distribution Expenses
2,151.00
1,933.00
2,083.00
2,009.36
1,387.26
1,292.35
1,112.56
Other Expenses
64.70
60.10
63.20
54.93
57.53
52.85
43.38
Total Expenditure (Excl Depreciation)
10,871.00
9,812.00
10,251.00
9,601.57
6,900.82
6,262.36
5,486.45
Operating Profit (PBDIT) excl Other Income
1809
1486
2247
2735.7999999999997
1102.5
874.5
569.3
Other Income
210.00
220.00
127.00
356.71
103.66
40.51
-27.63
Operating Profit (PBDIT)
2,589.00
2,226.00
2,691.00
3,364.70
1,407.91
1,070.06
683.69
Interest
122.00
94.00
77.00
41.17
45.55
28.29
26.55
Exceptional Items
693.00
0.00
-5.00
0.00
-1.34
0.00
0.00
Gross Profit (PBDT)
4,729.00
4,114.00
5,039.00
5,335.57
3,110.59
2,723.65
2,142.13
Depreciation
570.00
520.00
317.00
272.21
201.75
155.09
142.07
Profit Before Tax
2,591.00
1,612.00
2,293.00
3,051.32
1,159.27
886.68
515.07
Tax
583.00
399.00
612.00
854.31
268.61
252.53
160.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,007.00
1,213.00
1,678.00
2,174.88
875.22
648.98
352.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,007.00
1,213.00
1,678.00
2,174.88
875.22
648.98
352.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
2.00
22.13
15.44
-14.83
2.64
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,007.00
1,213.00
1,680.00
2,197.01
890.66
634.15
354.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,181.00
12,095.00
10,870.00
9,146.70
6,828.98
6,006.41
5,429.76
Earnings per share (EPS)
234.39
141.73
195.57
253.56
101.96
75.6
41.01
Diluted Earnings per share
234.39
141.73
195.57
253.56
101.96
75.6
41.01
Operating Profit Margin (Excl OI)
14.27%
13.15%
17.98%
22.17%
13.78%
12.25%
9.4%
Gross Profit Margin
24.93%
18.87%
20.88%
26.94%
17.01%
14.6%
10.85%
PAT Margin
15.83%
10.74%
13.43%
17.63%
10.94%
9.09%
5.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Aug 2025 is 12.23% vs -9.60% in Aug 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Aug 2025 is 65.46% vs -27.80% in Aug 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2025 is 18.59% vs -21.76% in Aug 2024

stock-summary

Interest

YoY Growth in year ended Aug 2025 is 29.79% vs 22.08% in Aug 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Aug 2025 has improved from Aug 2024

Compare Annual Results Of Adtec Plasma Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
12,680.00
27,346.54
-14,666.54
-53.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,680.00
27,346.54
-14,666.54
-53.63%
Raw Material Cost
7,951.00
20,475.77
-12,524.77
-61.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
122.00
52.73
69.27
131.37%
Selling and Distribution Expenses
2,151.00
4,189.99
-2,038.99
-48.66%
Other Expenses
64.70
63.83
0.87
1.36%
Total Expenditure (Excl Depreciation)
10,871.00
25,356.75
-14,485.75
-57.13%
Operating Profit (PBDIT) excl Other Income
1,809.00
1,989.79
-180.79
-9.09%
Other Income
210.00
-104.61
314.61
300.75%
Operating Profit (PBDIT)
2,589.00
3,222.15
-633.15
-19.65%
Interest
122.00
52.73
69.27
131.37%
Exceptional Items
693.00
0.00
693.00
Gross Profit (PBDT)
4,729.00
6,870.77
-2,141.77
-31.17%
Depreciation
570.00
1,371.98
-801.98
-58.45%
Profit Before Tax
2,591.00
1,797.45
793.55
44.15%
Tax
583.00
557.99
25.01
4.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,007.00
1,194.67
812.33
68.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,007.00
1,194.67
812.33
68.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
44.78
-44.78
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,007.00
1,239.46
767.54
61.93%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,181.00
23,383.97
-10,202.97
-43.63%
Earnings per share (EPS)
234.39
47.30
187.09
395.54%
Diluted Earnings per share
234.39
47.30
187.09
395.54%
Operating Profit Margin (Excl OI)
14.27%
7.15%
0.00
7.12%
Gross Profit Margin
24.93%
11.59%
0.00
13.34%
PAT Margin
15.83%
4.37%
0.00
11.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,268.00 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 12.23% vs -9.60% in Aug 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 200.70 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 65.46% vs -27.80% in Aug 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 237.90 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 18.59% vs -21.76% in Aug 2024

Annual - Interest
Interest 12.20 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 29.79% vs 22.08% in Aug 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.27%
in Aug 2025

Figures in %
stock-summary

YoY Growth in year ended Aug 2025 has improved from Aug 2024