Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
12,680.00
11,298.00
12,498.00
12,337.35
8,003.32
7,136.82
6,055.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,680.00
11,298.00
12,498.00
12,337.35
8,003.32
7,136.82
6,055.70
Raw Material Cost
7,951.00
7,184.00
7,459.00
7,001.78
4,892.73
4,413.17
3,913.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
122.00
94.00
77.00
41.17
45.55
28.29
26.55
Selling and Distribution Expenses
2,151.00
1,933.00
2,083.00
2,009.36
1,387.26
1,292.35
1,112.56
Other Expenses
64.70
60.10
63.20
54.93
57.53
52.85
43.38
Total Expenditure (Excl Depreciation)
10,871.00
9,812.00
10,251.00
9,601.57
6,900.82
6,262.36
5,486.45
Operating Profit (PBDIT) excl Other Income
1809
1486
2247
2735.7999999999997
1102.5
874.5
569.3
Other Income
210.00
220.00
127.00
356.71
103.66
40.51
-27.63
Operating Profit (PBDIT)
2,589.00
2,226.00
2,691.00
3,364.70
1,407.91
1,070.06
683.69
Interest
122.00
94.00
77.00
41.17
45.55
28.29
26.55
Exceptional Items
693.00
0.00
-5.00
0.00
-1.34
0.00
0.00
Gross Profit (PBDT)
4,729.00
4,114.00
5,039.00
5,335.57
3,110.59
2,723.65
2,142.13
Depreciation
570.00
520.00
317.00
272.21
201.75
155.09
142.07
Profit Before Tax
2,591.00
1,612.00
2,293.00
3,051.32
1,159.27
886.68
515.07
Tax
583.00
399.00
612.00
854.31
268.61
252.53
160.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,007.00
1,213.00
1,678.00
2,174.88
875.22
648.98
352.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,007.00
1,213.00
1,678.00
2,174.88
875.22
648.98
352.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
2.00
22.13
15.44
-14.83
2.64
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,007.00
1,213.00
1,680.00
2,197.01
890.66
634.15
354.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,181.00
12,095.00
10,870.00
9,146.70
6,828.98
6,006.41
5,429.76
Earnings per share (EPS)
234.39
141.73
195.57
253.56
101.96
75.6
41.01
Diluted Earnings per share
234.39
141.73
195.57
253.56
101.96
75.6
41.01
Operating Profit Margin (Excl OI)
14.27%
13.15%
17.98%
22.17%
13.78%
12.25%
9.4%
Gross Profit Margin
24.93%
18.87%
20.88%
26.94%
17.01%
14.6%
10.85%
PAT Margin
15.83%
10.74%
13.43%
17.63%
10.94%
9.09%
5.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 12.23% vs -9.60% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 65.46% vs -27.80% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 18.59% vs -21.76% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 29.79% vs 22.08% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has improved from Aug 2024
Compare Annual Results Of Adtec Plasma Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
12,680.00
27,346.54
-14,666.54
-53.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,680.00
27,346.54
-14,666.54
-53.63%
Raw Material Cost
7,951.00
20,475.77
-12,524.77
-61.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
122.00
52.73
69.27
131.37%
Selling and Distribution Expenses
2,151.00
4,189.99
-2,038.99
-48.66%
Other Expenses
64.70
63.83
0.87
1.36%
Total Expenditure (Excl Depreciation)
10,871.00
25,356.75
-14,485.75
-57.13%
Operating Profit (PBDIT) excl Other Income
1,809.00
1,989.79
-180.79
-9.09%
Other Income
210.00
-104.61
314.61
300.75%
Operating Profit (PBDIT)
2,589.00
3,222.15
-633.15
-19.65%
Interest
122.00
52.73
69.27
131.37%
Exceptional Items
693.00
0.00
693.00
Gross Profit (PBDT)
4,729.00
6,870.77
-2,141.77
-31.17%
Depreciation
570.00
1,371.98
-801.98
-58.45%
Profit Before Tax
2,591.00
1,797.45
793.55
44.15%
Tax
583.00
557.99
25.01
4.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,007.00
1,194.67
812.33
68.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,007.00
1,194.67
812.33
68.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
44.78
-44.78
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,007.00
1,239.46
767.54
61.93%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,181.00
23,383.97
-10,202.97
-43.63%
Earnings per share (EPS)
234.39
47.30
187.09
395.54%
Diluted Earnings per share
234.39
47.30
187.09
395.54%
Operating Profit Margin (Excl OI)
14.27%
7.15%
0.00
7.12%
Gross Profit Margin
24.93%
11.59%
0.00
13.34%
PAT Margin
15.83%
4.37%
0.00
11.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,268.00 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 12.23% vs -9.60% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 200.70 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 65.46% vs -27.80% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 237.90 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 18.59% vs -21.76% in Aug 2024
Annual - Interest
Interest 12.20 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 29.79% vs 22.08% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.27%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has improved from Aug 2024






