ADVAN GROUP CO., LTD

  • Market Cap: Small Cap
  • Industry: Trading & Distributors
  • ISIN: JP3121950004
JPY
872.00
-7 (-0.8%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
18,518.82
20,302.92
20,399.62
17,566.51
17,089.56
21,114.09
20,048.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,518.82
20,302.92
20,399.62
17,566.51
17,089.56
21,114.09
20,048.81
Raw Material Cost
11,167.19
12,859.08
12,500.53
10,676.47
9,900.11
12,208.84
11,418.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
142.59
97.01
49.49
26.22
29.10
15.41
18.12
Selling and Distribution Expenses
4,200.63
2,797.30
2,652.67
2,532.03
2,596.09
3,102.41
3,750.96
Other Expenses
-14.26
-9.70
-4.95
-2.62
-2.91
-1.54
-1.81
Total Expenditure (Excl Depreciation)
15,367.82
15,656.39
15,153.20
13,208.50
12,496.20
15,311.26
15,169.22
Operating Profit (PBDIT) excl Other Income
3151
4646.5
5246.4
4358
4593.4
5802.799999999999
4879.599999999999
Other Income
3,137.24
2,789.89
1,736.00
555.75
1,142.31
-11.45
510.02
Operating Profit (PBDIT)
7,168.13
7,474.08
7,147.91
5,143.36
5,992.49
6,043.54
6,200.64
Interest
142.59
97.01
49.49
26.22
29.10
15.41
18.12
Exceptional Items
2,441.81
9,543.46
-1,272.71
1,307.18
-1,136.59
2,537.48
1,820.95
Gross Profit (PBDT)
7,351.63
7,443.84
7,899.09
6,890.04
7,189.45
8,905.25
8,630.55
Depreciation
879.89
744.62
710.28
759.93
764.49
801.99
811.02
Profit Before Tax
8,587.46
16,175.91
5,115.43
5,664.38
4,062.30
7,763.62
7,192.45
Tax
2,575.40
5,876.69
1,750.85
1,844.87
1,327.84
2,719.53
2,505.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,012.06
10,299.22
3,364.57
3,819.51
2,734.47
5,044.09
4,686.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,012.06
10,299.22
3,364.57
3,819.51
2,734.47
5,044.09
4,686.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,012.06
10,299.22
3,364.57
3,819.51
2,734.47
5,044.09
4,686.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
53,863.04
49,584.83
42,355.67
42,658.98
40,710.72
41,307.04
42,054.38
Earnings per share (EPS)
169.07
278.86
88.97
94.83
66.54
115.38
101.39
Diluted Earnings per share
169.07
278.86
88.97
94.83
66.54
115.38
101.39
Operating Profit Margin (Excl OI)
17.02%
19.4%
23.05%
21.79%
23.91%
24.88%
24.34%
Gross Profit Margin
51.12%
83.34%
28.56%
36.57%
28.24%
40.57%
39.92%
PAT Margin
32.46%
50.73%
16.49%
21.74%
16.0%
23.89%
23.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -8.79% vs -0.47% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -41.63% vs 206.10% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -13.95% vs -13.45% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 47.01% vs 95.96% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of ADVAN GROUP CO., LTD With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
18,518.82
3,64,418.00
-3,45,899.18
-94.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,518.82
3,64,418.00
-3,45,899.18
-94.92%
Raw Material Cost
11,167.19
3,21,361.00
-3,10,193.81
-96.53%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
142.59
0.00
142.59
Selling and Distribution Expenses
4,200.63
31,290.00
-27,089.37
-86.58%
Other Expenses
-14.26
8.80
-23.06
-262.05%
Total Expenditure (Excl Depreciation)
15,367.82
3,52,739.00
-3,37,371.18
-95.64%
Operating Profit (PBDIT) excl Other Income
3,151.00
11,679.00
-8,528.00
-73.02%
Other Income
3,137.24
344.00
2,793.24
811.99%
Operating Profit (PBDIT)
7,168.13
14,424.00
-7,255.87
-50.30%
Interest
142.59
0.00
142.59
Exceptional Items
2,441.81
-1,437.00
3,878.81
269.92%
Gross Profit (PBDT)
7,351.63
43,057.00
-35,705.37
-82.93%
Depreciation
879.89
2,401.00
-1,521.11
-63.35%
Profit Before Tax
8,587.46
10,584.00
-1,996.54
-18.86%
Tax
2,575.40
3,820.00
-1,244.60
-32.58%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,012.06
6,764.00
-751.94
-11.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,012.06
6,764.00
-751.94
-11.12%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,012.06
6,764.00
-751.94
-11.12%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
53,863.04
55,672.00
-1,808.96
-3.25%
Earnings per share (EPS)
169.07
301.99
-132.92
-44.01%
Diluted Earnings per share
169.07
301.99
-132.92
-44.01%
Operating Profit Margin (Excl OI)
17.02%
3.20%
0.00
13.82%
Gross Profit Margin
51.12%
3.56%
0.00
47.56%
PAT Margin
32.46%
1.86%
0.00
30.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,851.88 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -8.79% vs -0.47% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 601.21 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -41.63% vs 206.10% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 403.09 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -13.95% vs -13.45% in Mar 2024

Annual - Interest
Interest 14.26 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 47.01% vs 95.96% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.02%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024