Advance Auto Parts, Inc.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: US00751Y1064
USD
47.04
-4.88 (-9.4%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
8,601.00
9,094.33
11,287.61
11,154.72
10,997.99
10,106.32
9,709.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,601.00
9,094.33
11,287.61
11,154.72
10,997.99
10,106.32
9,709.00
Raw Material Cost
4,828.00
5,685.81
6,764.10
6,217.46
6,094.22
5,621.55
5,454.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
139.00
81.03
88.06
51.06
37.79
46.89
39.90
Selling and Distribution Expenses
3,600.00
3,835.22
4,409.12
4,183.46
4,000.84
3,684.66
3,575.27
Other Expenses
-13.90
-8.10
-8.81
-5.11
-3.78
-4.69
-3.99
Total Expenditure (Excl Depreciation)
8,428.00
9,521.03
11,173.23
10,400.92
10,095.06
9,306.21
9,029.52
Operating Profit (PBDIT) excl Other Income
173
-426.70000000000005
114.39999999999999
753.8
902.9000000000001
800.1
679.5
Other Income
91.00
48.54
5.53
-7.00
5.00
-3.98
0.46
Operating Profit (PBDIT)
536.00
-86.18
426.36
1,030.61
1,167.86
1,046.21
918.32
Interest
139.00
81.03
88.06
51.06
37.79
46.89
39.90
Exceptional Items
-216.00
-308.90
0.00
-47.06
-64.21
-98.23
-2.30
Gross Profit (PBDT)
3,773.00
3,408.52
4,523.50
4,937.27
4,903.77
4,484.77
4,254.75
Depreciation
272.00
291.98
306.45
283.80
259.93
250.08
238.37
Profit Before Tax
-91.00
-768.10
31.85
648.69
805.92
651.01
637.75
Tax
-159.00
-181.14
2.11
146.81
189.82
157.99
150.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
68.00
-586.96
29.73
501.87
616.11
493.02
486.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
68.00
-586.96
29.73
501.87
616.11
493.02
486.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
68.00
-586.96
29.73
501.87
616.11
493.02
486.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,198.00
2,169.94
2,519.73
2,678.28
3,128.29
3,559.51
3,549.08
Earnings per share (EPS)
0.73
-5.63
0.5
8.27
9.55
7.14
6.84
Diluted Earnings per share
0.73
-5.63
0.5
8.27
9.55
7.14
6.84
Operating Profit Margin (Excl OI)
2.01%
-4.69%
1.01%
6.76%
8.21%
7.92%
7.0%
Gross Profit Margin
2.1%
-5.24%
3.0%
8.36%
9.69%
8.92%
9.02%
PAT Margin
0.79%
-6.45%
0.26%
4.5%
5.6%
4.88%
5.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -5.42% vs -19.43% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 111.58% vs -2,076.43% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 430.36% vs -132.01% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 71.60% vs -8.06% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Advance Auto Parts, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
8,601.00
6,813.60
1,787.40
26.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,601.00
6,813.60
1,787.40
26.23%
Raw Material Cost
4,828.00
4,115.80
712.20
17.30%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
139.00
0.00
139.00
Selling and Distribution Expenses
3,600.00
2,173.20
1,426.80
65.65%
Other Expenses
-13.90
0.00
-13.90
Total Expenditure (Excl Depreciation)
8,428.00
6,289.00
2,139.00
34.01%
Operating Profit (PBDIT) excl Other Income
173.00
524.60
-351.60
-67.02%
Other Income
91.00
-13.40
104.40
779.10%
Operating Profit (PBDIT)
536.00
658.70
-122.70
-18.63%
Interest
139.00
0.00
139.00
Exceptional Items
-216.00
-113.10
-102.90
-90.98%
Gross Profit (PBDT)
3,773.00
2,697.80
1,075.20
39.85%
Depreciation
272.00
147.50
124.50
84.41%
Profit Before Tax
-91.00
398.10
-489.10
-122.86%
Tax
-159.00
103.70
-262.70
-253.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
68.00
294.40
-226.40
-76.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
68.00
294.40
-226.40
-76.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
68.00
294.40
-226.40
-76.90%
Equity Capital
0
0
0.00
Face Value
0.00
0.18
0.00
Reserves
2,198.00
1,966.20
231.80
11.79%
Earnings per share (EPS)
0.73
7.08
-6.35
-89.69%
Diluted Earnings per share
0.73
7.08
-6.35
-89.69%
Operating Profit Margin (Excl OI)
2.01%
7.70%
0.00
-5.69%
Gross Profit Margin
2.10%
8.01%
0.00
-5.91%
PAT Margin
0.79%
4.32%
0.00
-3.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 860.10 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -5.42% vs -19.43% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 6.80 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 111.58% vs -2,076.43% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.50 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 430.36% vs -132.01% in Dec 2024

Annual - Interest
Interest 13.90 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 71.60% vs -8.06% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.01%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024