Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
42,682.85
40,552.24
39,231.52
35,215.25
34,878.84
42,641.47
32,661.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
42,682.85
40,552.24
39,231.52
35,215.25
34,878.84
42,641.47
32,661.84
Raw Material Cost
15,526.02
14,581.01
13,778.26
11,138.43
11,245.22
18,528.62
9,828.66
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,966.41
1,737.04
1,752.73
1,775.78
1,904.31
2,005.17
2,231.17
Selling and Distribution Expenses
341.47
182.45
204.93
132.88
146.03
318.23
125.51
Other Expenses
646.01
639.83
574.08
514.77
484.66
453.21
415.90
Total Expenditure (Excl Depreciation)
24,294.05
22,898.76
21,476.68
18,194.78
18,142.21
25,384.16
16,344.36
Operating Profit (PBDIT) excl Other Income
18388.800000000003
17653.5
17754.8
17020.5
16736.600000000002
17257.3
16317.5
Other Income
24.27
-54.98
13.25
57.32
12.23
34.15
-5.48
Operating Profit (PBDIT)
25,655.32
24,545.19
24,095.99
22,850.74
22,389.80
22,854.88
21,751.35
Interest
1,966.41
1,737.04
1,752.73
1,775.78
1,904.31
2,005.17
2,231.17
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-19.03
-1.56
Gross Profit (PBDT)
19,914.57
19,024.53
19,125.64
18,303.85
17,992.69
18,549.42
17,393.82
Depreciation
7,242.26
6,946.70
6,327.63
5,772.96
5,640.93
5,563.42
5,439.35
Profit Before Tax
16,453.16
15,861.45
16,014.83
15,301.99
14,844.56
15,267.26
14,079.27
Tax
1.21
1.21
1.21
1.21
1.21
1.21
1.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16,451.95
15,860.24
16,013.62
15,300.77
14,843.35
15,266.05
14,078.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16,451.95
15,860.24
16,013.62
15,300.77
14,843.35
15,266.05
14,078.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16,451.95
15,860.24
16,013.62
15,300.77
14,843.35
15,266.05
14,078.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,44,213.10
2,45,841.37
2,30,784.15
2,30,253.96
2,30,491.89
2,31,225.95
2,19,837.03
Earnings per share (EPS)
5749.84
5533.93
5781.09
5523.75
5358.61
5511.21
5214.09
Diluted Earnings per share
5749.84
5533.93
5781.09
5523.75
5358.61
5511.21
5214.09
Operating Profit Margin (Excl OI)
43.08%
43.53%
45.26%
48.33%
47.99%
40.47%
49.96%
Gross Profit Margin
55.52%
56.24%
56.95%
59.85%
58.73%
48.85%
59.76%
PAT Margin
38.54%
39.11%
40.82%
43.45%
42.56%
35.8%
43.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2025 is 5.25% vs 3.37% in Jul 2024
Consolidate Net Profit
YoY Growth in year ended Jul 2025 is 3.73% vs -0.96% in Jul 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2025 is 4.19% vs 2.15% in Jul 2024
Interest
YoY Growth in year ended Jul 2025 is 13.21% vs -0.90% in Jul 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2025 has fallen from Jul 2024
Compare Annual Results Of Advance Residence Investment Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
42,682.85
75,936.60
-33,253.75
-43.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
42,682.85
75,936.60
-33,253.75
-43.79%
Raw Material Cost
15,526.02
40,229.96
-24,703.94
-61.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,966.41
2,771.76
-805.35
-29.06%
Selling and Distribution Expenses
341.47
622.98
-281.51
-45.19%
Other Expenses
646.01
546.43
99.58
18.22%
Total Expenditure (Excl Depreciation)
24,294.05
49,089.02
-24,794.97
-50.51%
Operating Profit (PBDIT) excl Other Income
18,388.80
26,847.59
-8,458.79
-31.51%
Other Income
24.27
93.00
-68.73
-73.90%
Operating Profit (PBDIT)
25,655.32
34,643.65
-8,988.33
-25.95%
Interest
1,966.41
2,771.76
-805.35
-29.06%
Exceptional Items
0.00
-12.29
12.29
100.00%
Gross Profit (PBDT)
19,914.57
28,003.58
-8,089.01
-28.89%
Depreciation
7,242.26
7,703.06
-460.80
-5.98%
Profit Before Tax
16,453.16
24,124.85
-7,671.69
-31.80%
Tax
1.21
1.21
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
16,451.95
24,123.64
-7,671.69
-31.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16,451.95
24,123.64
-7,671.69
-31.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16,451.95
24,123.64
-7,671.69
-31.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,44,213.10
3,58,371.41
-1,14,158.31
-31.85%
Earnings per share (EPS)
5,749.84
7,876.15
-2,126.31
-27.00%
Diluted Earnings per share
5,749.84
7,876.15
-2,126.31
-27.00%
Operating Profit Margin (Excl OI)
43.08%
35.36%
0.00
7.72%
Gross Profit Margin
55.52%
41.91%
0.00
13.61%
PAT Margin
38.54%
31.77%
0.00
6.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,268.29 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 5.25% vs 3.37% in Jul 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,645.20 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 3.73% vs -0.96% in Jul 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,563.11 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 4.19% vs 2.15% in Jul 2024
Annual - Interest
Interest 196.64 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 13.21% vs -0.90% in Jul 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 43.08%
in Jul 2025Figures in %
YoY Growth in year ended Jul 2025 has fallen from Jul 2024






