Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
6,665.15
6,001.63
5,180.06
4,461.10
4,431.51
4,747.34
4,256.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,665.15
6,001.63
5,180.06
4,461.10
4,431.51
4,747.34
4,256.19
Raw Material Cost
1,731.35
1,526.65
1,318.44
1,114.87
1,248.14
1,490.67
1,239.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.21
8.89
6.82
0.00
0.00
2.14
1.69
Selling and Distribution Expenses
3,010.82
2,653.31
2,364.40
2,178.34
2,126.66
2,170.29
1,890.02
Other Expenses
46.72
44.51
40.96
35.70
37.70
38.88
40.13
Total Expenditure (Excl Depreciation)
5,222.58
4,633.92
4,099.31
3,650.25
3,751.78
4,051.90
3,532.62
Operating Profit (PBDIT) excl Other Income
1442.6
1367.7
1080.8
810.9000000000001
679.7
695.4000000000001
723.6
Other Income
167.16
216.90
60.03
115.75
112.25
115.13
187.64
Operating Profit (PBDIT)
2,130.17
1,999.13
1,494.11
1,217.41
1,085.46
1,066.52
1,117.53
Interest
13.21
8.89
6.82
0.00
0.00
2.14
1.69
Exceptional Items
10.21
-194.57
21.92
-208.58
-25.00
0.00
0.00
Gross Profit (PBDT)
4,933.80
4,474.98
3,861.62
3,346.23
3,183.37
3,256.67
3,016.54
Depreciation
520.45
414.51
353.32
290.80
293.48
255.94
206.31
Profit Before Tax
1,606.73
1,381.16
1,155.90
718.03
766.98
808.44
909.53
Tax
198.09
375.44
288.10
269.71
143.12
137.09
-13.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,408.64
1,005.72
867.80
448.32
623.86
692.01
947.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,408.64
1,005.72
867.80
448.32
623.86
692.01
947.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
-20.66
-24.62
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,408.64
1,005.72
867.80
448.32
623.86
671.35
922.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,307.62
11,257.99
9,707.79
11,720.77
11,523.53
10,332.17
10,071.95
Earnings per share (EPS)
90.4
64.8
52.08
24.4
34.06
37.87
53.09
Diluted Earnings per share
90.4
64.8
52.08
24.4
34.06
37.87
53.09
Operating Profit Margin (Excl OI)
21.64%
22.79%
20.86%
18.18%
15.34%
14.65%
17.0%
Gross Profit Margin
31.91%
29.92%
29.14%
22.61%
23.93%
22.42%
26.22%
PAT Margin
21.13%
16.76%
16.75%
10.05%
14.08%
14.58%
22.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 11.06% vs 15.86% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 40.06% vs 15.89% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 10.14% vs 24.27% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 48.31% vs 30.88% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Advanced Media, Inc. (Japan) With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,665.15
16,237.00
-9,571.85
-58.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,665.15
16,237.00
-9,571.85
-58.95%
Raw Material Cost
1,731.35
6,009.00
-4,277.65
-71.19%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
13.21
0.00
13.21
Selling and Distribution Expenses
3,010.82
7,591.00
-4,580.18
-60.34%
Other Expenses
46.72
0.00
46.72
Total Expenditure (Excl Depreciation)
5,222.58
13,600.00
-8,377.42
-61.60%
Operating Profit (PBDIT) excl Other Income
1,442.57
2,637.00
-1,194.43
-45.30%
Other Income
167.16
27.00
140.16
519.11%
Operating Profit (PBDIT)
2,130.17
2,910.00
-779.83
-26.80%
Interest
13.21
0.00
13.21
Exceptional Items
10.21
0.00
10.21
Gross Profit (PBDT)
4,933.80
10,228.00
-5,294.20
-51.76%
Depreciation
520.45
246.00
274.45
111.57%
Profit Before Tax
1,606.73
2,664.00
-1,057.27
-39.69%
Tax
198.09
885.00
-686.91
-77.62%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,408.64
1,741.00
-332.36
-19.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,408.64
1,741.00
-332.36
-19.09%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
37.00
-37.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,408.64
1,778.00
-369.36
-20.77%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,307.62
19,169.00
-6,861.38
-35.79%
Earnings per share (EPS)
90.40
86.48
3.92
4.53%
Diluted Earnings per share
90.40
86.48
3.92
4.53%
Operating Profit Margin (Excl OI)
21.64%
16.24%
0.00
5.40%
Gross Profit Margin
31.91%
17.92%
0.00
13.99%
PAT Margin
21.13%
10.72%
0.00
10.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 666.51 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 11.06% vs 15.86% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 140.86 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 40.06% vs 15.89% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 196.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 10.14% vs 24.27% in Mar 2024
Annual - Interest
Interest 1.32 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 48.31% vs 30.88% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.64%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






