Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
645.83
497.63
509.42
858.11
464.50
234.61
247.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
645.83
497.63
509.42
858.11
464.50
234.61
247.45
Raw Material Cost
499.88
428.52
328.77
294.45
223.31
207.71
211.35
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
60.64
51.48
30.09
19.01
19.91
18.17
13.27
Selling and Distribution Expenses
48.56
36.98
31.18
27.81
23.91
16.59
17.20
Other Expenses
-6.06
-5.15
-3.01
-1.90
-1.99
-1.82
-1.33
Total Expenditure (Excl Depreciation)
548.44
465.49
359.95
322.26
247.22
224.30
228.55
Operating Profit (PBDIT) excl Other Income
97.4
32.1
149.5
535.8
217.3
10.3
18.9
Other Income
82.25
52.76
36.23
-141.23
-74.58
-4.64
23.74
Operating Profit (PBDIT)
408.20
284.99
325.82
529.96
250.60
117.37
163.05
Interest
60.64
51.48
30.09
19.01
19.91
18.17
13.27
Exceptional Items
-42.34
1.04
-9.47
67.29
409.65
-354.81
-73.90
Gross Profit (PBDT)
145.96
69.11
180.65
563.65
241.19
26.91
36.10
Depreciation
229.50
201.63
150.34
135.34
107.89
111.69
120.41
Profit Before Tax
75.72
32.92
135.91
442.90
532.45
-367.31
-44.53
Tax
24.71
12.80
35.63
105.14
121.09
-83.27
-19.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
53.05
21.72
101.60
338.67
411.52
-284.05
-24.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
53.05
21.72
101.60
338.67
411.52
-284.05
-24.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.05
-1.61
-1.32
-0.91
-0.17
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
51.00
20.11
100.27
337.76
411.35
-284.05
-24.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,691.96
1,635.66
1,556.30
1,563.25
1,457.79
1,040.16
1,316.10
Earnings per share (EPS)
0.31
0.13
0.59
1.75
2.07
-1.51
-0.13
Diluted Earnings per share
0.31
0.13
0.59
1.75
2.07
-1.51
-0.13
Operating Profit Margin (Excl OI)
14.93%
6.15%
27.33%
62.45%
46.78%
4.4%
7.64%
Gross Profit Margin
47.26%
47.13%
56.19%
67.38%
137.85%
-108.96%
30.66%
PAT Margin
8.21%
4.36%
19.94%
39.47%
88.59%
-121.07%
-9.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 29.78% vs -2.32% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 153.73% vs -79.96% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 40.40% vs -19.82% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 17.67% vs 71.10% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Advantage Energy Ltd. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
645.83
1,230.98
-585.15
-47.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
645.83
1,230.98
-585.15
-47.54%
Raw Material Cost
499.88
714.96
-215.08
-30.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
128.61
-128.61
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
60.64
12.42
48.22
388.24%
Selling and Distribution Expenses
48.56
147.04
-98.48
-66.97%
Other Expenses
-6.06
-14.10
8.04
57.02%
Total Expenditure (Excl Depreciation)
548.44
862.00
-313.56
-36.38%
Operating Profit (PBDIT) excl Other Income
97.39
368.99
-271.60
-73.61%
Other Income
82.25
23.79
58.46
245.73%
Operating Profit (PBDIT)
408.20
652.83
-244.63
-37.47%
Interest
60.64
12.42
48.22
388.24%
Exceptional Items
-42.34
-19.55
-22.79
-116.57%
Gross Profit (PBDT)
145.96
516.03
-370.07
-71.71%
Depreciation
229.50
292.77
-63.27
-21.61%
Profit Before Tax
75.72
328.09
-252.37
-76.92%
Tax
24.71
-28.33
53.04
187.22%
Provisions and contingencies
0
0
0.00
Profit After Tax
53.05
356.42
-303.37
-85.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
53.05
356.42
-303.37
-85.12%
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.05
0.00
-2.05
Other related items
0.00
0.00
0.00
Consolidated Net Profit
51.00
356.42
-305.42
-85.69%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,691.96
2,676.98
-985.02
-36.80%
Earnings per share (EPS)
0.31
3.67
-3.36
-91.55%
Diluted Earnings per share
0.31
3.67
-3.36
-91.55%
Operating Profit Margin (Excl OI)
14.93%
27.32%
0.00
-12.39%
Gross Profit Margin
47.26%
50.44%
0.00
-3.18%
PAT Margin
8.21%
28.95%
0.00
-20.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 64.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 29.78% vs -2.32% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 153.73% vs -79.96% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 40.40% vs -19.82% in Dec 2024
Annual - Interest
Interest 6.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.67% vs 71.10% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.93%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






