Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Mar'20
Mar'19
Net Sales
12,219.49
12,684.50
13,524.05
13,415.62
12,930.07
37,304.59
41,857.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,219.49
12,684.50
13,524.05
13,415.62
12,930.07
37,304.59
41,857.49
Raw Material Cost
2,121.58
2,333.22
2,573.26
2,609.33
2,318.39
30,800.12
34,767.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
9,721.48
10,141.19
9,937.01
9,567.15
8,825.46
6,269.86
6,163.85
Other Expenses
7.92
4.37
9.22
5.69
6.09
3.13
8.78
Total Expenditure (Excl Depreciation)
11,922.26
12,518.11
12,602.51
12,233.42
11,204.75
37,101.32
41,018.81
Operating Profit (PBDIT) excl Other Income
297.2
166.4
921.5
1182.2
1725.3
203.29999999999998
838.7
Other Income
524.52
743.04
862.08
3,230.18
598.59
407.64
481.49
Operating Profit (PBDIT)
974.49
1,145.51
2,012.52
4,658.53
2,540.62
766.88
1,502.07
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-193.87
-775.37
-196.88
-236.29
-179.36
-164.59
-221.12
Gross Profit (PBDT)
10,097.92
10,351.28
10,950.79
10,806.30
10,611.68
6,504.47
7,090.35
Depreciation
152.74
236.08
228.90
246.15
213.03
160.12
167.92
Profit Before Tax
627.88
134.06
1,586.73
4,176.09
2,148.23
442.17
1,113.03
Tax
337.46
572.94
664.19
1,581.81
658.95
264.37
364.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
252.90
-473.46
966.14
2,536.98
1,372.12
164.72
738.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
252.90
-473.46
966.14
2,536.98
1,372.12
164.72
738.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
37.52
34.59
-43.59
57.30
117.16
13.08
9.99
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
290.42
-438.87
922.54
2,594.28
1,489.29
177.80
748.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,654.89
13,613.70
14,355.40
16,026.38
14,659.83
12,305.45
11,383.51
Earnings per share (EPS)
6.47
-12.11
25.07
63.43
35.32
4.15
19.05
Diluted Earnings per share
6.47
-12.11
25.07
63.43
35.32
4.15
19.05
Operating Profit Margin (Excl OI)
2.43%
1.31%
6.81%
8.81%
13.37%
0.53%
2.04%
Gross Profit Margin
6.39%
2.92%
13.43%
32.96%
18.26%
1.61%
3.06%
PAT Margin
2.07%
-3.73%
7.14%
18.91%
10.61%
0.44%
1.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -3.67% vs -6.21% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 166.17% vs -147.58% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 11.80% vs -65.01% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Adways, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
12,219.49
13,102.00
-882.51
-6.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,219.49
13,102.00
-882.51
-6.74%
Raw Material Cost
2,121.58
3,709.00
-1,587.42
-42.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
16.00
-16.00
-100.00%
Selling and Distribution Expenses
9,721.48
8,589.00
1,132.48
13.19%
Other Expenses
7.92
-1.60
9.52
595.00%
Total Expenditure (Excl Depreciation)
11,922.26
12,298.00
-375.74
-3.06%
Operating Profit (PBDIT) excl Other Income
297.23
804.00
-506.77
-63.03%
Other Income
524.52
2,702.00
-2,177.48
-80.59%
Operating Profit (PBDIT)
974.49
3,787.00
-2,812.51
-74.27%
Interest
0.00
16.00
-16.00
-100.00%
Exceptional Items
-193.87
-39.00
-154.87
-397.10%
Gross Profit (PBDT)
10,097.92
9,393.00
704.92
7.50%
Depreciation
152.74
281.00
-128.26
-45.64%
Profit Before Tax
627.88
3,451.00
-2,823.12
-81.81%
Tax
337.46
1,648.00
-1,310.54
-79.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
252.90
1,817.00
-1,564.10
-86.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
252.90
1,817.00
-1,564.10
-86.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
37.52
-14.00
51.52
368.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
290.42
1,803.00
-1,512.58
-83.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,654.89
29,438.00
-15,783.11
-53.61%
Earnings per share (EPS)
6.47
101.42
-94.95
-93.62%
Diluted Earnings per share
6.47
101.42
-94.95
-93.62%
Operating Profit Margin (Excl OI)
2.43%
6.14%
0.00
-3.71%
Gross Profit Margin
6.39%
28.48%
0.00
-22.09%
PAT Margin
2.07%
13.87%
0.00
-11.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,221.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.67% vs -6.21% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 29.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 166.17% vs -147.58% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.80% vs -65.01% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.43%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
