Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,827.25
4,489.54
3,773.64
3,489.88
2,701.35
3,362.08
2,345.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,827.25
4,489.54
3,773.64
3,489.88
2,701.35
3,362.08
2,345.34
Raw Material Cost
3,276.30
4,045.75
3,340.67
3,116.81
2,452.67
2,987.06
2,104.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
66.06
57.70
55.87
57.55
46.43
75.31
78.99
Selling and Distribution Expenses
248.17
239.67
196.61
197.83
149.04
184.00
166.47
Other Expenses
2.60
1.01
2.27
0.23
1.03
-1.18
-0.58
Total Expenditure (Excl Depreciation)
3,616.51
4,353.17
3,615.82
3,374.43
2,658.40
3,234.57
2,343.85
Operating Profit (PBDIT) excl Other Income
210.7
136.4
157.79999999999998
115.39999999999999
42.9
127.5
1.5
Other Income
31.76
49.21
42.92
12.51
36.10
28.18
-148.53
Operating Profit (PBDIT)
588.91
487.76
472.19
391.74
212.09
259.25
-55.99
Interest
66.06
57.70
55.87
57.55
46.43
75.31
78.99
Exceptional Items
1.28
12.70
-24.84
1.02
-2.03
0.00
-0.08
Gross Profit (PBDT)
550.95
443.78
432.97
373.07
248.68
375.02
241.18
Depreciation
363.76
320.04
302.90
280.70
148.30
141.71
142.56
Profit Before Tax
160.37
122.71
88.58
54.50
15.33
42.23
-277.62
Tax
24.42
15.55
5.13
8.02
5.63
4.03
12.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
68.79
48.16
46.72
21.29
-16.03
22.58
-303.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
68.79
48.16
46.72
21.29
-16.03
22.58
-303.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
67.16
59.01
36.73
25.20
25.73
15.63
12.43
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
135.95
107.17
83.45
46.49
9.70
38.21
-290.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,658.79
1,595.39
1,535.07
1,482.69
1,458.26
1,464.37
1,435.86
Earnings per share (EPS)
0.21
0.15
0.14
0.06
-0.05
0.07
-0.92
Diluted Earnings per share
0.21
0.15
0.14
0.06
-0.05
0.07
-0.92
Operating Profit Margin (Excl OI)
5.05%
2.64%
3.35%
2.82%
1.03%
2.66%
-2.13%
Gross Profit Margin
13.69%
9.86%
10.37%
9.61%
6.06%
5.47%
-5.76%
PAT Margin
1.8%
1.07%
1.24%
0.61%
-0.59%
0.67%
-12.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -14.75% vs 18.97% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 26.77% vs 28.54% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 27.05% vs 2.14% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 14.56% vs 3.22% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of AECC Aero Science & Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
3,827.25
0
3,827.25
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,827.25
0
3,827.25
Raw Material Cost
3,276.30
0
3,276.30
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
66.06
0
66.06
Selling and Distribution Expenses
248.17
0
248.17
Other Expenses
2.60
0.00
2.60
Total Expenditure (Excl Depreciation)
3,616.51
0
3,616.51
Operating Profit (PBDIT) excl Other Income
210.74
0.00
210.74
Other Income
31.76
0
31.76
Operating Profit (PBDIT)
588.91
0
588.91
Interest
66.06
0
66.06
Exceptional Items
1.28
0
1.28
Gross Profit (PBDT)
550.95
0
550.95
Depreciation
363.76
0
363.76
Profit Before Tax
160.37
0
160.37
Tax
24.42
0
24.42
Provisions and contingencies
0
0
0.00
Profit After Tax
68.79
0
68.79
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
68.79
0
68.79
Share in Profit of Associates
0
0
0.00
Minority Interest
67.16
0
67.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
135.95
0
135.95
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,658.79
0
1,658.79
Earnings per share (EPS)
0.21
0
0.21
Diluted Earnings per share
0.21
0
0.21
Operating Profit Margin (Excl OI)
5.05%
0%
0.00
5.05%
Gross Profit Margin
13.69%
0%
0.00
13.69%
PAT Margin
1.80%
0%
0.00
1.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 382.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.75% vs 18.97% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 13.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.77% vs 28.54% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.05% vs 2.14% in Dec 2023
Annual - Interest
Interest 6.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.56% vs 3.22% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.05%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






