Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
16,139.62
16,105.50
14,378.46
13,148.18
13,340.85
13,239.98
13,642.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,139.62
16,105.50
14,378.46
13,148.18
13,340.85
13,239.98
13,642.45
Raw Material Cost
14,904.61
14,990.26
13,392.10
12,256.31
12,513.33
12,492.82
13,006.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
184.30
185.42
159.34
110.27
238.35
159.91
161.48
Selling and Distribution Expenses
176.15
191.00
194.47
191.21
184.17
226.13
172.02
Other Expenses
-18.43
-18.54
-15.93
-11.03
-23.84
-15.99
-16.15
Total Expenditure (Excl Depreciation)
15,080.76
15,181.26
13,586.57
12,447.52
12,697.50
12,718.95
13,178.92
Operating Profit (PBDIT) excl Other Income
1058.9
924.2
791.9
700.6999999999999
643.3
521
463.5
Other Income
100.36
78.25
-144.54
67.79
52.65
59.84
67.47
Operating Profit (PBDIT)
1,335.14
1,173.59
818.25
934.36
862.20
768.36
693.70
Interest
184.30
185.42
159.34
110.27
238.35
159.91
161.48
Exceptional Items
-59.35
-98.92
-274.60
-107.50
-48.84
-188.34
-120.35
Gross Profit (PBDT)
1,235.01
1,115.24
986.36
891.87
827.52
747.16
635.55
Depreciation
175.92
171.10
170.90
165.90
166.20
187.50
162.70
Profit Before Tax
915.57
718.15
213.40
550.68
408.80
232.60
249.17
Tax
204.02
152.90
56.05
136.05
89.01
45.75
13.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
638.26
505.93
114.09
389.11
294.68
170.45
210.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
638.26
505.93
114.09
389.11
294.68
170.45
210.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
73.29
59.32
43.26
25.52
25.11
16.40
24.71
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
711.55
565.25
157.35
414.63
319.79
186.85
235.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.0
Reserves
2,492.58
2,184.20
2,212.33
2,476.65
2,712.47
3,292.56
3,690.58
Earnings per share (EPS)
4.21
2.95
0.39
2.18
1.16
-1.17
-1.66
Diluted Earnings per share
4.21
2.95
0.39
2.18
1.16
-1.17
-1.66
Operating Profit Margin (Excl OI)
6.56%
5.74%
5.51%
5.33%
4.82%
3.94%
3.4%
Gross Profit Margin
6.76%
5.52%
2.67%
5.45%
4.31%
3.17%
3.02%
PAT Margin
3.95%
3.14%
0.79%
2.96%
2.21%
1.29%
1.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 0.21% vs 12.01% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 25.88% vs 259.38% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 12.74% vs 13.76% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -0.59% vs 16.38% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of AECOM With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
16,139.62
28,479.70
-12,340.08
-43.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,139.62
28,479.70
-12,340.08
-43.33%
Raw Material Cost
14,904.61
24,703.41
-9,798.80
-39.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
184.30
261.44
-77.14
-29.51%
Selling and Distribution Expenses
176.15
2,095.30
-1,919.15
-91.59%
Other Expenses
-18.43
-26.14
7.71
29.50%
Total Expenditure (Excl Depreciation)
15,080.76
26,798.72
-11,717.96
-43.73%
Operating Profit (PBDIT) excl Other Income
1,058.86
1,680.98
-622.12
-37.01%
Other Income
100.36
95.28
5.08
5.33%
Operating Profit (PBDIT)
1,335.14
2,686.59
-1,351.45
-50.30%
Interest
184.30
261.44
-77.14
-29.51%
Exceptional Items
-59.35
-125.31
65.96
52.64%
Gross Profit (PBDT)
1,235.01
3,776.29
-2,541.28
-67.30%
Depreciation
175.92
910.33
-734.41
-80.68%
Profit Before Tax
915.57
1,389.51
-473.94
-34.11%
Tax
204.02
347.59
-143.57
-41.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
638.26
1,028.38
-390.12
-37.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
638.26
1,028.38
-390.12
-37.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
73.29
13.54
59.75
441.29%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
711.55
1,041.92
-330.37
-31.71%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
2,492.58
8,938.25
-6,445.67
-72.11%
Earnings per share (EPS)
4.21
6.80
-2.59
-38.09%
Diluted Earnings per share
4.21
6.80
-2.59
-38.09%
Operating Profit Margin (Excl OI)
6.56%
5.90%
0.00
0.66%
Gross Profit Margin
6.76%
8.08%
0.00
-1.32%
PAT Margin
3.95%
3.61%
0.00
0.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,613.96 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 0.21% vs 12.01% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 71.16 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 25.88% vs 259.38% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 123.48 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 12.74% vs 13.76% in Sep 2024
Annual - Interest
Interest 18.43 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -0.59% vs 16.38% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.56%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
