Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Dec'19
Net Sales
868.84
1,155.95
1,144.67
919.81
765.62
671.95
311.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
868.84
1,155.95
1,144.67
919.81
765.62
671.95
311.65
Raw Material Cost
694.20
936.83
892.93
683.24
546.57
485.17
228.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
41.47
36.13
0.00
0.00
0.00
0.00
17.01
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.66
16.59
15.04
9.19
20.82
15.28
20.59
Selling and Distribution Expenses
54.66
49.89
70.21
74.89
67.65
49.60
27.51
Other Expenses
-5.31
-5.27
-1.50
-0.92
-2.08
-1.53
-3.76
Total Expenditure (Excl Depreciation)
748.86
986.72
963.14
758.14
614.22
534.77
255.84
Operating Profit (PBDIT) excl Other Income
120
169.20000000000002
181.5
161.70000000000002
151.4
137.20000000000002
55.8
Other Income
-13.85
41.67
-9.19
-2.81
2.11
2.86
11.71
Operating Profit (PBDIT)
100.49
204.43
166.26
150.26
148.65
131.01
66.95
Interest
11.66
16.59
15.04
9.19
20.82
15.28
20.59
Exceptional Items
0.35
1.27
0.00
-0.51
-0.02
0.40
-0.16
Gross Profit (PBDT)
174.64
219.12
251.74
236.57
219.05
186.78
83.32
Depreciation
8.81
5.16
4.75
4.76
3.20
2.20
1.52
Profit Before Tax
80.37
183.95
146.47
135.80
124.61
113.94
44.68
Tax
24.98
35.25
37.92
32.07
31.14
28.47
10.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
60.86
149.72
108.88
105.07
93.13
85.10
31.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
60.86
149.72
108.88
105.07
93.13
85.10
31.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-0.04
0.09
0.21
0.76
-0.05
2.52
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
60.87
149.68
108.97
105.28
93.88
85.05
34.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
889.72
985.10
930.52
969.10
975.92
992.42
936.38
Earnings per share (EPS)
1.39
3.47
2.53
2.42
2.06
1.91
0.68
Diluted Earnings per share
1.39
3.47
2.53
2.42
2.06
1.91
0.68
Operating Profit Margin (Excl OI)
12.14%
13.63%
14.91%
16.12%
18.72%
18.75%
17.24%
Gross Profit Margin
10.27%
16.36%
13.21%
15.28%
16.69%
17.28%
14.83%
PAT Margin
7.0%
12.95%
9.51%
11.42%
12.16%
12.67%
10.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -24.84% vs 0.98% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -59.32% vs 37.34% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -29.79% vs -7.18% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -29.52% vs 10.67% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of AEDAS Homes SA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
868.84
709.13
159.71
22.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
868.84
709.13
159.71
22.52%
Raw Material Cost
694.20
501.28
192.92
38.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
41.47
55.98
-14.51
-25.92%
Power Cost
0
0
0.00
Manufacturing Expenses
11.66
27.10
-15.44
-56.97%
Selling and Distribution Expenses
54.66
69.66
-15.00
-21.53%
Other Expenses
-5.31
-1.78
-3.53
-198.31%
Total Expenditure (Excl Depreciation)
748.86
636.19
112.67
17.71%
Operating Profit (PBDIT) excl Other Income
119.98
72.94
47.04
64.49%
Other Income
-13.85
100.22
-114.07
-113.82%
Operating Profit (PBDIT)
100.49
178.10
-77.61
-43.58%
Interest
11.66
27.10
-15.44
-56.97%
Exceptional Items
0.35
-5.03
5.38
106.96%
Gross Profit (PBDT)
174.64
202.90
-28.26
-13.93%
Depreciation
8.81
4.95
3.86
77.98%
Profit Before Tax
80.37
141.03
-60.66
-43.01%
Tax
24.98
15.33
9.65
62.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
60.86
123.25
-62.39
-50.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
60.86
123.25
-62.39
-50.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-1.39
1.39
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
60.87
121.86
-60.99
-50.05%
Equity Capital
0
0
0.00
Face Value
1.00
4.21
0.00
Reserves
889.72
1,160.88
-271.16
-23.36%
Earnings per share (EPS)
1.39
1.47
-0.08
-5.44%
Diluted Earnings per share
1.39
1.47
-0.08
-5.44%
Operating Profit Margin (Excl OI)
12.14%
10.29%
0.00
1.85%
Gross Profit Margin
10.27%
20.59%
0.00
-10.32%
PAT Margin
7.00%
17.38%
0.00
-10.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 86.88 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -24.84% vs 0.98% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 6.09 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -59.32% vs 37.34% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.43 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -29.79% vs -7.18% in Mar 2025
Annual - Interest
Interest 1.17 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -29.52% vs 10.67% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.14%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






