Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Net Sales
923.08
789.21
561.76
353.33
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
923.08
789.21
561.76
353.33
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
51.85
43.76
43.80
30.54
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
184.77
170.61
120.42
93.49
Total Expenditure (Excl Depreciation)
236.62
214.37
164.22
124.03
Operating Profit (PBDIT) excl Other Income
686.46
574.84
397.54
229.30
Other Income
37.47
31.63
8.36
2.66
Operating Profit (PBDIT)
723.93
606.47
405.90
231.96
Interest
109.73
193.41
170.89
138.16
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
614.20
413.06
235.01
93.80
Depreciation
207.74
147.67
113.99
91.20
Profit Before Tax
406.45
265.39
121.02
2.60
Tax
64.53
40.55
34.47
2.67
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
341.92
224.84
86.54
-0.08
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
341.92
224.84
86.54
-0.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
-31.45
-24.40
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
310.47
200.44
86.54
-0.08
Equity Capital
1,107.99
988.84
1.00
1.00
Face Value
10.0
10.0
10.0
10.0
Reserves
2,301.46
-223.67
570.02
951.99
Earnings per share (EPS)
2.8
2.03
865.4
-0.8
Diluted Earnings per share
2.85
2.07
880.16
-0.75
Operating Profit Margin (Excl OI)
74.37%
72.84%
70.77%
64.9%
Gross Profit Margin
66.54%
52.34%
41.83%
26.55%
PAT Margin
37.04%
28.49%
15.41%
-0.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 16.96% vs 40.49% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 54.89% vs 131.62% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 19.42% vs 44.60% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -43.27% vs 13.18% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Aegis Vopak Term With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
923.08
5,361.44
-4,438.36
-82.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
923.08
5,361.44
-4,438.36
-82.78%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
51.85
238.69
-186.84
-78.28%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
2,285.52
-2,285.52
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
184.77
233.50
-48.73
-20.87%
Total Expenditure (Excl Depreciation)
236.62
2,757.71
-2,521.09
-91.42%
Operating Profit (PBDIT) excl Other Income
686.46
2,603.73
-1,917.27
-73.64%
Other Income
37.47
345.95
-308.48
-89.17%
Operating Profit (PBDIT)
723.93
2,949.68
-2,225.75
-75.46%
Interest
109.73
382.99
-273.26
-71.35%
Exceptional Items
0.00
-79.73
79.73
100.00%
Gross Profit (PBDT)
614.20
2,486.96
-1,872.76
-75.30%
Depreciation
207.74
614.12
-406.38
-66.17%
Profit Before Tax
406.45
1,872.84
-1,466.39
-78.30%
Tax
64.53
325.94
-261.41
-80.20%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
341.92
1,546.90
-1,204.98
-77.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
341.92
1,546.90
-1,204.98
-77.90%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-31.45
-23.59
-7.86
-33.32%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
310.47
1,523.31
-1,212.84
-79.62%
Equity Capital
1,107.99
417.04
690.95
165.68%
Face Value
10.00
2.00
0.00
Reserves
2,301.46
10,460.46
-8,159.00
-78.00%
Earnings per share (EPS)
2.80
7.31
-4.51
-61.70%
Diluted Earnings per share
2.85
7.28
-4.43
-60.85%
Operating Profit Margin (Excl OI)
74.37%
48.56%
0.00
25.81%
Gross Profit Margin
66.54%
46.39%
0.00
20.15%
PAT Margin
37.04%
28.85%
0.00
8.19%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 923.08 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 16.96% vs 40.49% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 310.47 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 54.89% vs 131.62% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 686.46 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 19.42% vs 44.60% in Mar 2025
Annual - Interest
Interest 109.73 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -43.27% vs 13.18% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 74.37%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
