Aeolus Tyre Co. Ltd.

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: CNE000001G46
CNY
5.47
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
7,387.70
6,708.15
5,738.75
4,987.89
5,557.57
5,578.73
5,914.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,387.70
6,708.15
5,738.75
4,987.89
5,557.57
5,578.73
5,914.20
Raw Material Cost
6,364.34
5,601.93
4,653.97
4,337.02
5,035.60
4,575.87
4,671.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.50
24.45
32.50
49.32
47.25
72.74
103.96
Selling and Distribution Expenses
368.94
331.72
325.08
266.98
315.77
394.74
599.96
Other Expenses
11.29
25.24
21.38
16.68
19.25
18.22
12.34
Total Expenditure (Excl Depreciation)
6,874.63
6,210.51
5,225.32
4,820.12
5,591.16
5,225.53
5,499.02
Operating Profit (PBDIT) excl Other Income
513.1
497.59999999999997
513.4000000000001
167.8
-33.6
353.2
415.20000000000005
Other Income
22.56
31.04
34.64
69.80
8.42
24.88
23.84
Operating Profit (PBDIT)
750.92
692.68
737.83
480.31
249.28
605.32
695.21
Interest
28.50
24.45
32.50
49.32
47.25
72.74
103.96
Exceptional Items
-42.88
23.28
8.21
-20.76
-3.20
9.11
-11.37
Gross Profit (PBDT)
1,023.36
1,106.22
1,084.78
650.87
521.97
1,002.86
1,242.54
Depreciation
308.14
294.16
308.37
318.60
347.36
305.16
327.34
Profit Before Tax
371.40
397.35
405.18
91.63
-148.54
236.53
252.54
Tax
51.38
54.69
66.39
23.90
-22.07
36.56
46.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
235.61
280.94
348.86
84.52
-109.02
201.09
206.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
235.61
280.94
348.86
84.52
-109.02
201.09
206.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
235.61
280.94
348.86
84.52
-109.02
201.09
206.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,519.13
3,284.07
3,244.30
2,940.15
2,689.54
2,891.26
2,096.74
Earnings per share (EPS)
0.32
0.39
0.48
0.12
-0.15
0.28
0.37
Diluted Earnings per share
0.32
0.39
0.48
0.12
-0.15
0.28
0.37
Operating Profit Margin (Excl OI)
5.69%
5.48%
6.88%
1.84%
-1.92%
4.93%
5.82%
Gross Profit Margin
9.2%
10.31%
12.43%
8.22%
3.58%
9.71%
9.8%
PAT Margin
3.19%
4.19%
6.08%
1.69%
-1.96%
3.6%
3.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 10.13% vs 16.89% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -16.13% vs -19.49% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 10.10% vs -5.92% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 16.80% vs -24.92% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Aeolus Tyre Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
7,387.70
0
7,387.70
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,387.70
0
7,387.70
Raw Material Cost
6,364.34
0
6,364.34
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
28.50
0
28.50
Selling and Distribution Expenses
368.94
0
368.94
Other Expenses
11.29
0.00
11.29
Total Expenditure (Excl Depreciation)
6,874.63
0
6,874.63
Operating Profit (PBDIT) excl Other Income
513.07
0.00
513.07
Other Income
22.56
0
22.56
Operating Profit (PBDIT)
750.92
0
750.92
Interest
28.50
0
28.50
Exceptional Items
-42.88
0
-42.88
Gross Profit (PBDT)
1,023.36
0
1,023.36
Depreciation
308.14
0
308.14
Profit Before Tax
371.40
0
371.40
Tax
51.38
0
51.38
Provisions and contingencies
0
0
0.00
Profit After Tax
235.61
0
235.61
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
235.61
0
235.61
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
235.61
0
235.61
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,519.13
0
3,519.13
Earnings per share (EPS)
0.32
0
0.32
Diluted Earnings per share
0.32
0
0.32
Operating Profit Margin (Excl OI)
5.69%
0%
0.00
5.69%
Gross Profit Margin
9.20%
0%
0.00
9.20%
PAT Margin
3.19%
0%
0.00
3.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 738.77 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.13% vs 16.89% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 23.56 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -16.13% vs -19.49% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 72.84 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.10% vs -5.92% in Dec 2024

Annual - Interest
Interest 2.85 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 16.80% vs -24.92% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.69%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024