AEON Financial Service Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Finance
  • ISIN: JP3131400008
JPY
1,445.00
2 (0.14%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
5,49,946.00
5,13,334.00
4,69,815.00
4,35,648.00
4,59,159.00
4,77,856.00
4,88,370.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,49,946.00
5,13,334.00
4,69,815.00
4,35,648.00
4,59,159.00
4,77,856.00
4,88,370.95
Raw Material Cost
40,934.00
21,442.00
15,999.00
15,952.00
16,298.00
15,753.00
16,133.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
89,954.00
86,634.00
84,192.00
77,511.00
74,318.00
72,857.00
78,004.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
32,154.00
28,308.00
23,628.00
18,955.00
16,597.00
18,438.00
20,386.93
Selling and Distribution Expenses
2,15,044.00
2,00,055.00
1,90,721.00
1,76,056.00
1,99,967.00
1,78,667.00
2,81,981.69
Other Expenses
7,724.70
8,706.20
8,130.10
6,936.80
7,615.90
13,372.30
49.42
Total Expenditure (Excl Depreciation)
4,55,333.00
4,23,501.00
3,95,841.00
3,57,842.00
3,83,339.00
4,19,438.00
3,97,000.69
Operating Profit (PBDIT) excl Other Income
94613
89833
73974
77806
75820
58418
91370.3
Other Income
-10,165.00
-1,766.00
401.00
2,078.00
551.00
-444.00
-39.27
Operating Profit (PBDIT)
1,85,464.00
1,87,687.00
1,64,659.00
1,58,256.00
1,51,488.00
1,55,717.00
1,82,663.06
Interest
32,154.00
28,308.00
23,628.00
18,955.00
16,597.00
18,438.00
20,386.93
Exceptional Items
-3,533.00
-14,373.00
-1,862.00
-1,128.00
-28.00
-232.00
-545.46
Gross Profit (PBDT)
4,75,024.00
4,60,167.00
4,21,062.00
3,87,598.00
4,10,427.00
4,30,653.00
4,42,305.10
Depreciation
33,988.00
31,725.00
32,754.00
32,098.00
32,434.00
31,450.00
29,932.39
Profit Before Tax
48,763.00
45,386.00
48,883.00
59,801.00
59,745.00
39,305.00
70,396.42
Tax
12,023.00
16,815.00
15,175.00
16,177.00
18,698.00
13,196.00
21,310.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21,093.00
15,645.00
20,897.00
30,678.00
30,213.00
17,693.00
37,254.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
21,093.00
15,645.00
20,897.00
30,678.00
30,213.00
17,693.00
37,254.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
15,647.00
12,926.00
12,810.00
12,945.00
10,834.00
8,415.00
11,829.83
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
36,740.00
28,571.00
33,707.00
43,623.00
41,047.00
26,108.00
49,084.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,76,844.00
4,61,140.00
4,58,400.00
4,34,814.00
4,24,256.00
4,01,505.00
3,93,500.00
Earnings per share (EPS)
97.7
72.47
96.8
142.11
139.96
81.97
168.16
Diluted Earnings per share
97.7
72.47
96.8
142.11
139.96
81.97
168.16
Operating Profit Margin (Excl OI)
17.2%
17.5%
15.75%
17.86%
16.51%
12.23%
18.71%
Gross Profit Margin
15.05%
15.02%
17.38%
21.09%
20.08%
14.81%
20.54%
PAT Margin
3.84%
3.05%
4.45%
7.04%
6.58%
3.7%
7.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2026 is 7.13% vs 9.26% in Feb 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2026 is 28.59% vs -15.24% in Feb 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2026 is 3.26% vs 15.34% in Feb 2025

stock-summary

Interest

YoY Growth in year ended Feb 2026 is 13.59% vs 19.81% in Feb 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2026 has fallen from Feb 2025

Compare Annual Results Of AEON Financial Service Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,49,946.00
7,88,669.00
-2,38,723.00
-30.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,49,946.00
7,88,669.00
-2,38,723.00
-30.27%
Raw Material Cost
40,934.00
6,22,230.00
-5,81,296.00
-93.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
89,954.00
0.00
89,954.00
Power Cost
0
0
0.00
Manufacturing Expenses
32,154.00
4,363.00
27,791.00
636.97%
Selling and Distribution Expenses
2,15,044.00
53,705.00
1,61,339.00
300.42%
Other Expenses
7,724.70
6,655.70
1,069.00
16.06%
Total Expenditure (Excl Depreciation)
4,55,333.00
7,46,855.00
-2,91,522.00
-39.03%
Operating Profit (PBDIT) excl Other Income
94,613.00
41,814.00
52,799.00
126.27%
Other Income
-10,165.00
1,959.00
-12,124.00
-618.89%
Operating Profit (PBDIT)
1,85,464.00
1,14,168.00
71,296.00
62.45%
Interest
32,154.00
4,363.00
27,791.00
636.97%
Exceptional Items
-3,533.00
564.00
-4,097.00
-726.42%
Gross Profit (PBDT)
4,75,024.00
96,044.00
3,78,980.00
394.59%
Depreciation
33,988.00
70,395.00
-36,407.00
-51.72%
Profit Before Tax
48,763.00
39,970.00
8,793.00
22.00%
Tax
12,023.00
15,120.00
-3,097.00
-20.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
21,093.00
21,566.00
-473.00
-2.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
21,093.00
21,566.00
-473.00
-2.19%
Share in Profit of Associates
0
0
0.00
Minority Interest
15,647.00
3,283.00
12,364.00
376.61%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
36,740.00
24,849.00
11,891.00
47.85%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,76,844.00
5,03,014.00
-26,170.00
-5.20%
Earnings per share (EPS)
97.70
238.87
-141.17
-59.10%
Diluted Earnings per share
97.70
238.87
-141.17
-59.10%
Operating Profit Margin (Excl OI)
17.20%
5.30%
0.00
11.90%
Gross Profit Margin
15.05%
13.99%
0.00
1.06%
PAT Margin
3.84%
2.73%
0.00
1.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 54,994.60 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 7.13% vs 9.26% in Feb 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 3,674.00 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 28.59% vs -15.24% in Feb 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19,562.90 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 3.26% vs 15.34% in Feb 2025

Annual - Interest
Interest 3,215.40 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 13.59% vs 19.81% in Feb 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.20%
in Feb 2026

Figures in %
stock-summary

YoY Growth in year ended Feb 2026 has fallen from Feb 2025