Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
7,041.48
6,894.14
6,797.71
4,517.16
4,420.33
4,883.55
4,752.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,041.48
6,894.14
6,797.71
4,517.16
4,420.33
4,883.55
4,752.96
Raw Material Cost
3,390.40
3,237.02
3,213.41
2,056.95
1,968.91
1,964.07
2,125.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
325.21
305.77
276.85
246.37
173.95
191.86
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,065.79
1,867.51
1,679.12
1,173.50
1,180.32
1,268.69
1,186.11
Selling and Distribution Expenses
488.92
464.13
399.53
317.89
242.16
267.46
305.23
Other Expenses
-239.10
-217.33
-195.60
-141.99
-135.43
-146.06
-118.61
Total Expenditure (Excl Depreciation)
3,879.31
3,701.14
3,612.94
2,374.84
2,211.07
2,231.53
2,430.79
Operating Profit (PBDIT) excl Other Income
3162.2000000000003
3193
3184.8
2142.2999999999997
2209.3
2652
2322.2
Other Income
955.16
680.53
117.28
71.77
73.30
53.79
47.02
Operating Profit (PBDIT)
6,697.37
6,354.10
5,691.86
3,952.02
3,927.93
4,381.93
4,048.27
Interest
2,065.79
1,867.51
1,679.12
1,173.50
1,180.32
1,268.69
1,186.11
Exceptional Items
211.83
1,266.18
-2,625.35
107.32
-1,416.86
-96.48
-32.15
Gross Profit (PBDT)
3,651.09
3,657.12
3,584.30
2,460.21
2,451.42
2,919.48
2,627.39
Depreciation
2,580.04
2,480.58
2,389.81
1,737.93
1,645.37
1,676.12
1,679.07
Profit Before Tax
2,263.37
3,272.19
-1,002.42
1,147.92
-314.62
1,340.64
1,150.93
Tax
323.70
291.06
-164.10
162.54
-17.23
167.71
144.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,098.62
3,136.09
-726.04
1,000.51
-298.57
1,145.69
1,015.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,098.62
3,136.09
-726.04
1,000.51
-298.57
1,145.69
1,015.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.01
11.75
4.88
8.92
3.64
21.08
1.87
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,098.63
3,147.85
-721.16
1,009.43
-294.92
1,166.78
1,017.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.0
0.0
0.0
0.0
0.0
0.01
Reserves
17,184.62
16,588.83
16,117.51
16,570.74
8,864.47
9,314.90
8,828.05
Earnings per share (EPS)
10.79
13.78
-3.02
6.71
-2.34
8.43
6.83
Diluted Earnings per share
10.79
13.78
-3.02
6.71
-2.34
8.43
6.83
Operating Profit Margin (Excl OI)
44.91%
46.31%
46.85%
47.43%
49.98%
54.31%
48.86%
Gross Profit Margin
68.78%
83.44%
20.41%
63.89%
30.11%
61.77%
59.54%
PAT Margin
29.8%
45.49%
-10.68%
22.15%
-6.75%
23.46%
21.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 2.14% vs 1.42% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -33.33% vs 536.47% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 1.21% vs 1.78% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 10.62% vs 11.22% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of AerCap Holdings NV With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
7,041.48
20,020.00
-12,978.52
-64.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,041.48
20,020.00
-12,978.52
-64.83%
Raw Material Cost
3,390.40
0
3,390.40
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
325.21
2,824.00
-2,498.79
-88.48%
Power Cost
0
0
0.00
Manufacturing Expenses
2,065.79
952.00
1,113.79
116.99%
Selling and Distribution Expenses
488.92
0
488.92
Other Expenses
-239.10
302.70
-541.80
-178.99%
Total Expenditure (Excl Depreciation)
3,879.31
6,803.00
-2,923.69
-42.98%
Operating Profit (PBDIT) excl Other Income
3,162.17
13,217.00
-10,054.83
-76.07%
Other Income
955.16
3,614.00
-2,658.84
-73.57%
Operating Profit (PBDIT)
6,697.37
6,196.00
501.37
8.09%
Interest
2,065.79
5,724.00
-3,658.21
-63.91%
Exceptional Items
211.83
-122.00
333.83
273.63%
Gross Profit (PBDT)
3,651.09
0.00
3,651.09
Depreciation
2,580.04
244.00
2,336.04
957.39%
Profit Before Tax
2,263.37
6,074.00
-3,810.63
-62.74%
Tax
323.70
1,539.00
-1,215.30
-78.97%
Provisions and contingencies
0
4,911.00
-4,911.00
-100.00%
Profit After Tax
2,098.62
4,508.00
-2,409.38
-53.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,098.62
4,508.00
-2,409.38
-53.45%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.01
0.00
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,098.63
4,508.00
-2,409.37
-53.45%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
17,184.62
16,870.00
314.62
1.86%
Earnings per share (EPS)
10.79
17.71
-6.92
-39.07%
Diluted Earnings per share
10.79
17.71
-6.92
-39.07%
Operating Profit Margin (Excl OI)
44.91%
26.22%
0.00
18.69%
Gross Profit Margin
68.78%
31.56%
0.00
37.22%
PAT Margin
29.80%
19.07%
0.00
10.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 704.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.14% vs 1.42% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 209.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -33.33% vs 536.47% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 574.22 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.21% vs 1.78% in Dec 2023
Annual - Interest
Interest 206.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.62% vs 11.22% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 44.91%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






