AFRY AB

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: SE0005999836
SEK
125.00
2 (1.63%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
25,758.00
27,160.00
26,978.00
23,552.00
20,104.00
18,991.00
19,792.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,758.00
27,160.00
26,978.00
23,552.00
20,104.00
18,991.00
19,792.00
Raw Material Cost
24,057.00
25,259.00
25,211.00
21,989.00
18,663.00
17,844.00
18,302.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
15,817.00
16,315.00
16,310.00
14,428.00
12,266.00
11,860.00
11,782.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
342.00
408.00
403.00
204.00
149.00
189.00
248.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-1,615.90
-1,672.30
-1,671.30
-1,463.20
-1,241.50
-1,204.90
-1,203.00
Total Expenditure (Excl Depreciation)
24,057.00
25,259.00
25,211.00
21,989.00
18,663.00
17,844.00
18,302.00
Operating Profit (PBDIT) excl Other Income
1701
1901
1767
1563
1441
1147
1490
Other Income
11.00
142.00
64.00
73.00
77.00
177.00
38.00
Operating Profit (PBDIT)
2,548.00
2,957.00
2,781.00
2,497.00
2,375.00
2,171.00
2,396.00
Interest
342.00
408.00
403.00
204.00
149.00
189.00
248.00
Exceptional Items
-309.00
1.00
13.00
-220.00
20.00
56.00
-245.00
Gross Profit (PBDT)
1,701.00
1,901.00
1,767.00
1,563.00
1,441.00
1,147.00
1,490.00
Depreciation
836.00
914.00
950.00
861.00
857.00
847.00
868.00
Profit Before Tax
1,061.00
1,636.00
1,441.00
1,212.00
1,389.00
1,191.00
1,035.00
Tax
257.00
401.00
341.00
246.00
264.00
264.00
218.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
800.00
1,229.00
1,100.00
974.00
1,130.00
932.00
821.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
800.00
1,229.00
1,100.00
974.00
1,130.00
932.00
821.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.00
6.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
804.00
1,235.00
1,100.00
974.00
1,130.00
932.00
821.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.5
2.5
2.5
2.5
2.5
2.5
2.5
Reserves
12,677.00
13,128.00
12,454.00
12,176.00
10,992.00
10,005.00
9,367.00
Earnings per share (EPS)
7.06
10.85
9.71
8.6
9.97
8.29
8.0
Diluted Earnings per share
7.06
10.85
9.71
8.6
9.97
8.29
8.0
Operating Profit Margin (Excl OI)
6.6%
7.0%
6.55%
6.64%
7.17%
6.04%
7.53%
Gross Profit Margin
7.36%
9.39%
8.86%
8.8%
11.17%
10.73%
9.61%
PAT Margin
3.11%
4.53%
4.08%
4.14%
5.62%
4.91%
4.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -5.16% vs 0.67% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -34.90% vs 12.27% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -9.88% vs 3.61% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -16.18% vs 1.24% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of AFRY AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
25,758.00
30,427.00
-4,669.00
-15.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,758.00
30,427.00
-4,669.00
-15.34%
Raw Material Cost
24,057.00
21,661.00
2,396.00
11.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
15,817.00
0.00
15,817.00
Power Cost
0
0
0.00
Manufacturing Expenses
342.00
740.00
-398.00
-53.78%
Selling and Distribution Expenses
0.00
5,058.00
-5,058.00
-100.00%
Other Expenses
-1,615.90
-74.00
-1,541.90
-2,083.65%
Total Expenditure (Excl Depreciation)
24,057.00
26,719.00
-2,662.00
-9.96%
Operating Profit (PBDIT) excl Other Income
1,701.00
3,708.00
-2,007.00
-54.13%
Other Income
11.00
-19.00
30.00
157.89%
Operating Profit (PBDIT)
2,548.00
6,875.00
-4,327.00
-62.94%
Interest
342.00
740.00
-398.00
-53.78%
Exceptional Items
-309.00
-568.00
259.00
45.60%
Gross Profit (PBDT)
1,701.00
8,766.00
-7,065.00
-80.60%
Depreciation
836.00
3,186.00
-2,350.00
-73.76%
Profit Before Tax
1,061.00
2,381.00
-1,320.00
-55.44%
Tax
257.00
799.00
-542.00
-67.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
800.00
1,582.00
-782.00
-49.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
800.00
1,582.00
-782.00
-49.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
4.00
0.00
4.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
804.00
1,582.00
-778.00
-49.18%
Equity Capital
0
0
0.00
Face Value
2.50
5.00
0.00
Reserves
12,677.00
12,001.00
676.00
5.63%
Earnings per share (EPS)
7.06
23.21
-16.15
-69.58%
Diluted Earnings per share
7.06
23.21
-16.15
-69.58%
Operating Profit Margin (Excl OI)
6.60%
12.19%
0.00
-5.59%
Gross Profit Margin
7.36%
18.30%
0.00
-10.94%
PAT Margin
3.11%
5.20%
0.00
-2.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,575.80 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -5.16% vs 0.67% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 80.40 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -34.90% vs 12.27% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 253.70 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -9.88% vs 3.61% in Dec 2024

Annual - Interest
Interest 34.20 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -16.18% vs 1.24% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.60%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024