AGC, Inc. (Japan)

  • Market Cap: Large Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3112000009
JPY
5,652.00
154 (2.8%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
20,58,832.00
20,67,603.00
20,19,254.00
20,35,874.00
16,97,383.00
14,12,306.00
15,18,039.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,58,832.00
20,67,603.00
20,19,254.00
20,35,874.00
16,97,383.00
14,12,306.00
15,18,039.00
Raw Material Cost
15,58,385.00
15,72,436.00
15,41,886.00
15,19,514.00
11,91,425.00
10,54,685.00
11,17,107.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15,328.00
17,358.00
19,237.00
9,297.00
6,735.00
8,492.00
13,696.00
Selling and Distribution Expenses
3,14,655.00
3,13,853.00
2,97,217.00
2,94,423.00
2,58,794.00
2,36,538.00
2,54,077.00
Other Expenses
4,499.60
4,446.50
3,810.50
4,295.50
4,270.90
3,795.20
3,375.40
Total Expenditure (Excl Depreciation)
19,33,364.00
19,48,112.00
18,96,445.00
18,66,189.00
14,99,663.00
13,37,667.00
14,18,634.00
Operating Profit (PBDIT) excl Other Income
125468
119491
122809
169685
197720
74639
99405
Other Income
32,513.00
-23,134.00
25,327.00
21,956.00
50,222.00
-1,007.00
19,512.00
Operating Profit (PBDIT)
3,37,777.00
2,77,630.00
3,23,482.00
3,77,297.00
4,14,698.00
2,17,348.00
2,62,278.00
Interest
15,328.00
17,358.00
19,237.00
9,297.00
6,735.00
8,492.00
13,696.00
Exceptional Items
-19,892.00
-1,31,510.00
-8,106.00
-1,25,066.00
-33,452.00
-8,018.00
-29,009.00
Gross Profit (PBDT)
5,00,447.00
4,95,167.00
4,77,368.00
5,16,360.00
5,05,958.00
3,57,621.00
4,00,932.00
Depreciation
1,79,796.00
1,81,273.00
1,75,346.00
1,85,656.00
1,66,756.00
1,43,716.00
1,43,361.00
Profit Before Tax
1,22,761.00
-52,511.00
1,20,794.00
57,276.00
2,07,753.00
57,121.00
76,213.00
Tax
45,288.00
27,873.00
40,291.00
36,007.00
50,982.00
15,957.00
20,698.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
69,162.00
-94,042.00
65,799.00
-3,152.00
1,23,840.00
32,716.00
44,435.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
69,162.00
-94,042.00
65,799.00
-3,152.00
1,23,840.00
32,716.00
44,435.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10,308.00
16,118.00
16,685.00
25,657.00
35,222.00
8,448.00
11,080.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
79,470.00
-77,924.00
82,484.00
22,505.00
1,59,062.00
41,164.00
55,515.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,85,126.00
14,35,787.00
14,47,080.00
13,90,254.00
13,14,161.00
11,15,142.00
11,57,097.00
Earnings per share (EPS)
325.67
-443.71
304.0
-14.22
557.1
147.24
199.95
Diluted Earnings per share
325.67
-443.71
304.0
-14.22
557.1
147.24
199.95
Operating Profit Margin (Excl OI)
6.09%
5.78%
6.08%
8.33%
11.65%
5.28%
6.55%
Gross Profit Margin
14.7%
6.23%
14.67%
11.93%
22.06%
14.22%
14.46%
PAT Margin
3.36%
-4.55%
3.26%
-0.15%
7.3%
2.32%
2.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -0.42% vs 2.39% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 201.98% vs -194.47% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 1.50% vs 0.88% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -11.69% vs -9.77% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of AGC, Inc. (Japan) With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
20,58,832.00
1,08,583.00
19,50,249.00
1,796.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,58,832.00
1,08,583.00
19,50,249.00
1,796.09%
Raw Material Cost
15,58,385.00
56,025.00
15,02,360.00
2,681.59%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15,328.00
165.00
15,163.00
9,189.70%
Selling and Distribution Expenses
3,14,655.00
37,541.00
2,77,114.00
738.16%
Other Expenses
4,499.60
200.80
4,298.80
2,140.84%
Total Expenditure (Excl Depreciation)
19,33,364.00
95,739.00
18,37,625.00
1,919.41%
Operating Profit (PBDIT) excl Other Income
1,25,468.00
12,844.00
1,12,624.00
876.86%
Other Income
32,513.00
588.00
31,925.00
5,429.42%
Operating Profit (PBDIT)
3,37,777.00
24,570.00
3,13,207.00
1,274.75%
Interest
15,328.00
165.00
15,163.00
9,189.70%
Exceptional Items
-19,892.00
-433.00
-19,459.00
-4,494.00%
Gross Profit (PBDT)
5,00,447.00
52,558.00
4,47,889.00
852.18%
Depreciation
1,79,796.00
11,138.00
1,68,658.00
1,514.26%
Profit Before Tax
1,22,761.00
12,833.00
1,09,928.00
856.60%
Tax
45,288.00
3,749.00
41,539.00
1,108.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
69,162.00
9,084.00
60,078.00
661.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
69,162.00
9,084.00
60,078.00
661.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
10,308.00
0.00
10,308.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
79,470.00
9,084.00
70,386.00
774.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,85,126.00
1,37,284.00
13,47,842.00
981.79%
Earnings per share (EPS)
325.67
159.22
166.45
104.54%
Diluted Earnings per share
325.67
159.22
166.45
104.54%
Operating Profit Margin (Excl OI)
6.09%
11.83%
0.00
-5.74%
Gross Profit Margin
14.70%
22.08%
0.00
-7.38%
PAT Margin
3.36%
8.37%
0.00
-5.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,05,883.20 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -0.42% vs 2.39% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 7,947.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 201.98% vs -194.47% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30,526.40 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.50% vs 0.88% in Dec 2024

Annual - Interest
Interest 1,532.80 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -11.69% vs -9.77% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.09%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024