Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
324.87
292.33
241.11
197.45
110.24
91.02
80.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
324.87
292.33
241.11
197.45
110.24
91.02
80.62
Raw Material Cost
330.74
304.38
220.36
160.44
116.85
123.80
127.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-158.01
-137.84
-79.07
-49.89
-70.83
-101.72
-97.79
Employee Cost
42.93
34.60
26.62
27.16
21.62
21.18
11.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
16.68
15.65
15.42
10.71
10.34
14.74
15.64
Total Expenditure (Excl Depreciation)
232.34
216.79
183.33
148.42
77.98
57.99
56.79
Operating Profit (PBDIT) excl Other Income
92.53
75.54
57.78
49.03
32.26
33.03
23.83
Other Income
12.58
9.06
6.41
3.47
2.35
2.02
0.37
Operating Profit (PBDIT)
105.11
84.60
64.19
52.50
34.61
35.05
24.20
Interest
12.66
7.28
4.37
4.67
10.31
12.57
8.45
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
92.45
77.32
59.82
47.83
24.30
22.48
15.75
Depreciation
18.30
11.64
5.86
3.98
4.15
4.27
4.17
Profit Before Tax
74.15
65.68
53.96
43.85
20.16
18.21
11.59
Tax
7.48
13.59
5.84
7.43
3.23
3.16
2.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
66.66
52.09
48.11
36.42
16.92
15.05
9.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
66.66
52.09
48.11
36.42
16.92
15.05
9.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
66.66
52.09
48.11
36.42
16.92
15.05
9.28
Equity Capital
12.22
12.22
12.22
12.22
12.22
10.22
10.22
Face Value
5.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
282.58
212.43
160.20
113.63
78.50
50.82
45.33
Earnings per share (EPS)
5.45
21.31
19.69
29.8
13.85
14.73
9.08
Diluted Earnings per share
5.46
21.32
19.69
29.81
15.55
14.73
9.08
Operating Profit Margin (Excl OI)
28.48%
25.84%
23.96%
24.83%
29.26%
36.29%
29.56%
Gross Profit Margin
28.46%
26.45%
24.81%
24.22%
22.04%
24.7%
19.54%
PAT Margin
20.52%
17.82%
19.95%
18.45%
15.35%
16.53%
11.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 11.13% vs 21.24% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 27.97% vs 8.27% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 22.49% vs 30.74% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 73.90% vs 66.59% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of AGI Infra With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
324.87
1,717.38
-1,392.51
-81.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
324.87
1,717.38
-1,392.51
-81.08%
Raw Material Cost
330.74
0.00
330.74
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-158.01
-133.47
-24.54
-18.39%
Employee Cost
42.93
94.17
-51.24
-54.41%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
1,430.31
-1,430.31
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
16.68
150.49
-133.81
-88.92%
Total Expenditure (Excl Depreciation)
232.34
1,541.50
-1,309.16
-84.93%
Operating Profit (PBDIT) excl Other Income
92.53
175.88
-83.35
-47.39%
Other Income
12.58
46.35
-33.77
-72.86%
Operating Profit (PBDIT)
105.11
222.23
-117.12
-52.70%
Interest
12.66
41.91
-29.25
-69.79%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
92.45
180.32
-87.87
-48.73%
Depreciation
18.30
14.27
4.03
28.24%
Profit Before Tax
74.15
166.05
-91.90
-55.34%
Tax
7.48
61.84
-54.36
-87.90%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
66.66
104.21
-37.55
-36.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
66.66
104.21
-37.55
-36.03%
Share in Profit of Associates
0.00
5.12
-5.12
-100.00%
Minority Interest
0.00
-2.77
2.77
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
66.66
106.56
-39.90
-37.44%
Equity Capital
12.22
76.00
-63.78
-83.92%
Face Value
5.00
10.00
0.00
Reserves
282.58
735.17
-452.59
-61.56%
Earnings per share (EPS)
5.45
14.02
-8.57
-61.13%
Diluted Earnings per share
5.46
13.99
-8.53
-60.97%
Operating Profit Margin (Excl OI)
28.48%
10.24%
0.00
18.24%
Gross Profit Margin
28.46%
10.50%
0.00
17.96%
PAT Margin
20.52%
6.37%
0.00
14.15%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 324.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.13% vs 21.24% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 66.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.97% vs 8.27% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 92.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.49% vs 30.74% in Mar 2024
Annual - Interest
Interest 12.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 73.90% vs 66.59% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.48%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






