Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,914.64
4,561.21
4,067.39
3,067.61
2,061.22
2,039.26
2,001.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,914.64
4,561.21
4,067.39
3,067.61
2,061.22
2,039.26
2,001.32
Raw Material Cost
3,527.65
3,279.63
3,111.82
2,323.25
1,580.97
1,537.92
1,482.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
783.42
738.78
718.02
615.18
452.57
432.72
425.63
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
89.30
116.08
78.02
20.18
15.73
23.66
24.84
Selling and Distribution Expenses
982.20
850.44
773.25
658.62
551.46
492.54
459.13
Other Expenses
-86.54
-84.71
-78.70
-62.60
-46.11
-44.97
-44.35
Total Expenditure (Excl Depreciation)
4,517.20
4,137.86
3,894.08
2,991.28
2,139.66
2,037.12
1,948.52
Operating Profit (PBDIT) excl Other Income
397.40000000000003
423.29999999999995
173.29999999999998
76.3
-78.4
2.1
52.800000000000004
Other Income
62.57
48.65
182.26
185.42
136.92
150.58
178.42
Operating Profit (PBDIT)
680.42
707.88
607.66
471.42
196.95
284.85
340.12
Interest
89.30
116.08
78.02
20.18
15.73
23.66
24.84
Exceptional Items
1.83
16.30
0.00
0.00
-7.97
0.00
-0.17
Gross Profit (PBDT)
1,387.00
1,281.58
955.57
744.36
480.24
501.35
518.87
Depreciation
213.01
228.59
231.38
200.13
136.24
129.11
107.10
Profit Before Tax
379.95
379.51
298.25
251.10
37.00
132.08
208.02
Tax
61.85
82.61
28.74
17.00
1.48
-3.92
1.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
291.27
261.01
246.78
216.04
34.47
137.03
210.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
291.27
261.01
246.78
216.04
34.47
137.03
210.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
30.56
38.57
25.80
15.17
1.05
-1.02
-3.93
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
321.83
299.58
272.58
231.21
35.52
136.00
206.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,824.62
2,909.78
2,813.27
2,759.89
1,898.51
1,961.18
1,922.08
Earnings per share (EPS)
0.36
0.31
0.3
0.27
0.05
0.22
0.33
Diluted Earnings per share
0.36
0.31
0.3
0.27
0.05
0.22
0.33
Operating Profit Margin (Excl OI)
8.24%
9.44%
4.77%
2.8%
-3.7%
0.25%
2.73%
Gross Profit Margin
12.07%
13.33%
13.02%
14.71%
8.41%
12.81%
15.75%
PAT Margin
5.93%
5.72%
6.07%
7.04%
1.67%
6.72%
10.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 7.75% vs 12.14% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 7.41% vs 9.90% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -6.27% vs 54.96% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -23.08% vs 48.85% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Agthia Group PJSC With
Figures in Million
Consolidate Annual Results
Change(AED)
Change(%)
Net Sales
4,914.64
14.02
4,900.62
34,954.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,914.64
14.02
4,900.62
34,954.49%
Raw Material Cost
3,527.65
0.01
3,527.64
35,276,400.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
783.42
1.16
782.26
67,436.21%
Power Cost
0
0
0.00
Manufacturing Expenses
89.30
0.35
88.95
25,414.29%
Selling and Distribution Expenses
982.20
0.00
982.20
Other Expenses
-86.54
0.25
-86.79
-34,716.00%
Total Expenditure (Excl Depreciation)
4,517.20
3.98
4,513.22
113,397.49%
Operating Profit (PBDIT) excl Other Income
397.44
10.05
387.39
3,854.63%
Other Income
62.57
1.58
60.99
3,860.13%
Operating Profit (PBDIT)
680.42
54.10
626.32
1,157.71%
Interest
89.30
0.35
88.95
25,414.29%
Exceptional Items
1.83
-22.74
24.57
108.05%
Gross Profit (PBDT)
1,387.00
14.02
1,372.98
9,793.01%
Depreciation
213.01
0.01
213.00
2,130,000.00%
Profit Before Tax
379.95
31.00
348.95
1,125.65%
Tax
61.85
-1.67
63.52
3,803.59%
Provisions and contingencies
0
0
0.00
Profit After Tax
291.27
31.81
259.46
815.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
291.27
31.81
259.46
815.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
30.56
0.00
30.56
Other related items
0.00
0.00
0.00
Consolidated Net Profit
321.83
31.81
290.02
911.73%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
2,824.62
389.69
2,434.93
624.84%
Earnings per share (EPS)
0.36
0.33
0.03
9.09%
Diluted Earnings per share
0.36
0.33
0.03
9.09%
Operating Profit Margin (Excl OI)
8.24%
374.48%
0.00
-366.24%
Gross Profit Margin
12.07%
221.11%
0.00
-209.04%
PAT Margin
5.93%
226.80%
0.00
-220.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 491.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.75% vs 12.14% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 32.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.41% vs 9.90% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 61.79 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.27% vs 54.96% in Dec 2023
Annual - Interest
Interest 8.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -23.08% vs 48.85% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.24%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






