Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
14,206.03
7,061.25
3,645.16
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,206.03
7,061.25
3,645.16
Raw Material Cost
3,093.05
1,553.35
2,017.42
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
26.43
20.31
15.27
Selling and Distribution Expenses
8,632.70
4,250.90
1,321.36
Other Expenses
-2.64
-2.03
-1.53
Total Expenditure (Excl Depreciation)
11,725.74
5,804.25
3,338.78
Operating Profit (PBDIT) excl Other Income
2480.3
1257
306.4
Other Income
-5.03
-2.40
-7.69
Operating Profit (PBDIT)
2,513.25
1,262.08
300.98
Interest
26.43
20.31
15.27
Exceptional Items
-26.08
-77.46
-655.25
Gross Profit (PBDT)
11,112.99
5,507.90
1,627.75
Depreciation
37.99
7.49
2.29
Profit Before Tax
2,422.74
1,156.83
-371.83
Tax
719.42
331.71
-107.42
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,703.32
825.12
-264.42
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,703.32
825.12
-264.42
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,703.32
825.12
-264.42
Equity Capital
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
Reserves
3,309.98
1,129.18
303.73
Earnings per share (EPS)
28.14
14.82
-4.75
Diluted Earnings per share
28.14
14.82
-4.75
Operating Profit Margin (Excl OI)
17.46%
17.8%
8.41%
Gross Profit Margin
17.32%
16.49%
-10.14%
PAT Margin
11.99%
11.69%
-7.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 101.18% vs 93.71% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 106.44% vs 412.07% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 99.15% vs 309.62% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 30.05% vs 32.68% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Ai ROBOTICS, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
14,206.03
0
14,206.03
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,206.03
0
14,206.03
Raw Material Cost
3,093.05
0
3,093.05
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
26.43
0
26.43
Selling and Distribution Expenses
8,632.70
0
8,632.70
Other Expenses
-2.64
0.00
-2.64
Total Expenditure (Excl Depreciation)
11,725.74
0
11,725.74
Operating Profit (PBDIT) excl Other Income
2,480.29
0.00
2,480.29
Other Income
-5.03
0
-5.03
Operating Profit (PBDIT)
2,513.25
0
2,513.25
Interest
26.43
0
26.43
Exceptional Items
-26.08
0
-26.08
Gross Profit (PBDT)
11,112.99
0
11,112.99
Depreciation
37.99
0
37.99
Profit Before Tax
2,422.74
0
2,422.74
Tax
719.42
0
719.42
Provisions and contingencies
0
0
0.00
Profit After Tax
1,703.32
0
1,703.32
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,703.32
0
1,703.32
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,703.32
0
1,703.32
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
3,309.98
0
3,309.98
Earnings per share (EPS)
28.14
0
28.14
Diluted Earnings per share
28.14
0
28.14
Operating Profit Margin (Excl OI)
17.46%
0%
0.00
17.46%
Gross Profit Margin
17.32%
0%
0.00
17.32%
PAT Margin
11.99%
0%
0.00
11.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,420.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 101.18% vs 93.71% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 170.33 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 106.44% vs 412.07% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 251.83 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 99.15% vs 309.62% in Mar 2024
Annual - Interest
Interest 2.64 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 30.05% vs 32.68% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.46%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






