Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
13,269.54
10,618.47
9,058.03
6,193.96
3,716.14
1,829.84
1,294.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,269.54
10,618.47
9,058.03
6,193.96
3,716.14
1,829.84
1,294.83
Raw Material Cost
3,999.70
3,017.82
2,404.27
1,512.70
871.15
305.06
234.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.12
9.12
7.42
76.72
2.12
0.89
0.84
Selling and Distribution Expenses
5,995.04
5,089.74
4,350.95
2,926.69
2,006.56
1,312.33
940.10
Other Expenses
15.55
1.54
7.24
3.14
-0.21
-0.09
-0.08
Total Expenditure (Excl Depreciation)
10,159.39
8,132.12
6,835.08
4,547.52
2,877.71
1,617.39
1,174.66
Operating Profit (PBDIT) excl Other Income
3110.2
2486.3999999999996
2222.9
1646.3999999999999
838.4000000000001
212.5
120.19999999999999
Other Income
10.62
-14.13
18.95
37.54
6.67
2.54
0.07
Operating Profit (PBDIT)
3,422.61
2,757.50
2,520.66
1,758.56
863.96
228.20
141.54
Interest
9.12
9.12
7.42
76.72
2.12
0.89
0.84
Exceptional Items
-111.86
-180.47
-199.09
-57.15
-25.04
0.00
0.00
Gross Profit (PBDT)
9,269.84
7,600.65
6,653.76
4,681.26
2,844.99
1,524.79
1,060.27
Depreciation
301.83
285.27
278.76
74.59
18.83
11.19
21.30
Profit Before Tax
2,999.78
2,282.64
2,035.39
1,550.10
817.98
216.12
119.40
Tax
1,038.41
858.87
765.14
511.88
337.56
51.89
34.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,954.66
1,425.85
1,270.24
1,038.22
480.41
164.23
84.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,954.66
1,425.85
1,270.24
1,038.22
480.41
164.23
84.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.71
-2.08
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,961.37
1,423.77
1,270.24
1,038.22
480.41
164.23
84.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,194.77
6,724.26
5,299.22
4,015.57
3,041.82
509.89
345.66
Earnings per share (EPS)
125.53
90.69
80.76
66.01
31.68
11.13
5.74
Diluted Earnings per share
125.53
90.69
80.76
66.01
31.68
11.13
5.74
Operating Profit Margin (Excl OI)
23.44%
23.42%
24.54%
26.58%
22.56%
11.72%
9.28%
Gross Profit Margin
24.88%
24.18%
25.55%
26.23%
22.52%
12.42%
10.87%
PAT Margin
14.73%
13.43%
14.02%
16.76%
12.93%
8.97%
6.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 24.97% vs 17.23% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 37.76% vs 12.09% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 23.11% vs 10.79% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 0.00% vs 22.97% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has improved from Aug 2024
Compare Annual Results Of Aidma Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
13,269.54
22,438.00
-9,168.46
-40.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,269.54
22,438.00
-9,168.46
-40.86%
Raw Material Cost
3,999.70
9,664.00
-5,664.30
-58.61%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
9.12
91.00
-81.88
-89.98%
Selling and Distribution Expenses
5,995.04
9,934.00
-3,938.96
-39.65%
Other Expenses
15.55
-9.10
24.65
270.88%
Total Expenditure (Excl Depreciation)
10,159.39
19,598.00
-9,438.61
-48.16%
Operating Profit (PBDIT) excl Other Income
3,110.15
2,840.00
270.15
9.51%
Other Income
10.62
-307.00
317.62
103.46%
Operating Profit (PBDIT)
3,422.61
3,740.00
-317.39
-8.49%
Interest
9.12
91.00
-81.88
-89.98%
Exceptional Items
-111.86
117.00
-228.86
-195.61%
Gross Profit (PBDT)
9,269.84
12,774.00
-3,504.16
-27.43%
Depreciation
301.83
1,629.00
-1,327.17
-81.47%
Profit Before Tax
2,999.78
2,139.00
860.78
40.24%
Tax
1,038.41
801.00
237.41
29.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,954.66
1,349.00
605.66
44.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,954.66
1,349.00
605.66
44.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
6.71
-12.00
18.71
155.92%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,961.37
1,337.00
624.37
46.70%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,194.77
19,169.00
-11,974.23
-62.47%
Earnings per share (EPS)
125.53
13.73
111.80
814.28%
Diluted Earnings per share
125.53
13.73
111.80
814.28%
Operating Profit Margin (Excl OI)
23.44%
10.78%
0.00
12.66%
Gross Profit Margin
24.88%
16.79%
0.00
8.09%
PAT Margin
14.73%
6.01%
0.00
8.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,326.95 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 24.97% vs 17.23% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 196.14 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 37.76% vs 12.09% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 341.20 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 23.11% vs 10.79% in Aug 2024
Annual - Interest
Interest 0.91 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 0.00% vs 22.97% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.44%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has improved from Aug 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
