Ain Holdings, Inc.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3105250009
JPY
5,918.00
138 (2.39%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'26
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Net Sales
6,47,834.00
4,56,804.00
3,99,824.00
3,58,742.00
3,16,247.00
2,97,305.00
2,92,615.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,47,834.00
4,56,804.00
3,99,824.00
3,58,742.00
3,16,247.00
2,97,305.00
2,92,615.00
Raw Material Cost
5,54,221.00
3,91,205.00
3,46,462.00
3,10,829.00
2,71,642.00
2,56,573.00
2,50,761.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,093.00
264.00
39.00
52.00
38.00
44.00
63.00
Selling and Distribution Expenses
59,354.00
45,554.00
30,467.00
29,734.00
27,884.00
28,030.00
23,560.00
Other Expenses
-209.30
-26.40
-3.90
-5.20
-3.80
-4.40
-6.30
Total Expenditure (Excl Depreciation)
6,13,575.00
4,36,759.00
3,76,929.00
3,40,563.00
2,99,526.00
2,84,603.00
2,74,321.00
Operating Profit (PBDIT) excl Other Income
34259
20045
22895
18179
16721
12702
18294
Other Income
376.00
1,993.00
1,169.00
1,048.00
826.00
2,071.00
431.00
Operating Profit (PBDIT)
52,388.00
33,032.00
32,391.00
26,844.00
24,885.00
21,501.00
24,944.00
Interest
2,093.00
264.00
39.00
52.00
38.00
44.00
63.00
Exceptional Items
-4,072.00
-1,897.00
-2,390.00
-1,073.00
-2,800.00
-1,011.00
-507.00
Gross Profit (PBDT)
93,613.00
65,599.00
53,362.00
47,913.00
44,605.00
40,732.00
41,854.00
Depreciation
22,179.00
14,168.00
10,885.00
9,839.00
8,925.00
8,679.00
8,444.00
Profit Before Tax
24,047.00
16,705.00
19,080.00
15,882.00
13,125.00
11,767.00
15,930.00
Tax
6,755.00
7,436.00
7,670.00
6,638.00
6,025.00
5,079.00
6,729.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17,265.00
9,261.00
11,402.00
9,235.00
7,092.00
6,696.00
9,180.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17,265.00
9,261.00
11,402.00
9,235.00
7,092.00
6,696.00
9,180.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
27.00
7.00
7.00
9.00
8.00
-9.00
21.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17,292.00
9,268.00
11,409.00
9,244.00
7,100.00
6,687.00
9,201.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,58,999.00
1,42,521.00
1,35,307.00
1,26,450.00
1,18,924.00
1,15,759.00
1,10,915.00
Earnings per share (EPS)
491.6
264.31
324.63
262.86
201.46
189.03
259.09
Diluted Earnings per share
491.6
264.31
324.63
262.86
201.46
189.03
259.09
Operating Profit Margin (Excl OI)
4.61%
3.69%
5.09%
4.45%
4.79%
3.62%
5.49%
Gross Profit Margin
7.14%
6.76%
7.49%
7.17%
6.97%
6.88%
8.33%
PAT Margin
2.67%
2.03%
2.85%
2.57%
2.24%
2.25%
3.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2026 is 41.82% vs 14.25% in Apr 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Apr 2026 is 86.58% vs -18.77% in Apr 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2026 is 67.57% vs -0.59% in Apr 2025

stock-summary

Interest

YoY Growth in year ended Apr 2026 is 692.80% vs 576.92% in Apr 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Apr 2026 has improved from Apr 2025

Compare Annual Results Of Ain Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
6,47,834.00
4,57,093.00
1,90,741.00
41.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,47,834.00
4,57,093.00
1,90,741.00
41.73%
Raw Material Cost
5,54,221.00
3,43,309.00
2,10,912.00
61.44%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,093.00
0.00
2,093.00
Selling and Distribution Expenses
59,354.00
90,970.00
-31,616.00
-34.75%
Other Expenses
-209.30
0.00
-209.30
Total Expenditure (Excl Depreciation)
6,13,575.00
4,34,279.00
1,79,296.00
41.29%
Operating Profit (PBDIT) excl Other Income
34,259.00
22,814.00
11,445.00
50.17%
Other Income
376.00
773.00
-397.00
-51.36%
Operating Profit (PBDIT)
52,388.00
29,072.00
23,316.00
80.20%
Interest
2,093.00
0.00
2,093.00
Exceptional Items
-4,072.00
-1,407.00
-2,665.00
-189.41%
Gross Profit (PBDT)
93,613.00
1,13,784.00
-20,171.00
-17.73%
Depreciation
22,179.00
5,675.00
16,504.00
290.82%
Profit Before Tax
24,047.00
21,988.00
2,059.00
9.36%
Tax
6,755.00
6,303.00
452.00
7.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
17,265.00
15,685.00
1,580.00
10.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
17,265.00
15,685.00
1,580.00
10.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
27.00
0.00
27.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17,292.00
15,685.00
1,607.00
10.25%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,58,999.00
1,42,720.00
16,279.00
11.41%
Earnings per share (EPS)
491.60
242.82
248.78
102.45%
Diluted Earnings per share
491.60
242.82
248.78
102.45%
Operating Profit Margin (Excl OI)
4.61%
4.95%
0.00
-0.34%
Gross Profit Margin
7.14%
6.05%
0.00
1.09%
PAT Margin
2.67%
3.43%
0.00
-0.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 64,783.40 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is 41.82% vs 14.25% in Apr 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 1,729.20 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is 86.58% vs -18.77% in Apr 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,201.20 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is 67.57% vs -0.59% in Apr 2025

Annual - Interest
Interest 209.30 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is 692.80% vs 576.92% in Apr 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.61%
in Apr 2026

Figures in %
stock-summary

YoY Growth in year ended Apr 2026 has improved from Apr 2025