Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
4,56,804.00
3,99,824.00
3,58,742.00
3,16,247.00
2,97,305.00
2,92,615.00
2,75,596.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,56,804.00
3,99,824.00
3,58,742.00
3,16,247.00
2,97,305.00
2,92,615.00
2,75,596.00
Raw Material Cost
3,91,205.00
3,46,462.00
3,10,829.00
2,71,642.00
2,56,573.00
2,50,761.00
2,35,041.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
264.00
39.00
52.00
38.00
44.00
63.00
125.00
Selling and Distribution Expenses
45,554.00
30,467.00
29,734.00
27,884.00
28,030.00
23,560.00
22,662.00
Other Expenses
-26.40
-3.90
-5.20
-3.80
-4.40
-6.30
-12.50
Total Expenditure (Excl Depreciation)
4,36,759.00
3,76,929.00
3,40,563.00
2,99,526.00
2,84,603.00
2,74,321.00
2,57,703.00
Operating Profit (PBDIT) excl Other Income
20045
22895
18179
16721
12702
18294
17893
Other Income
1,993.00
1,169.00
1,048.00
826.00
2,071.00
431.00
930.00
Operating Profit (PBDIT)
33,032.00
32,391.00
26,844.00
24,885.00
21,501.00
24,944.00
25,060.00
Interest
264.00
39.00
52.00
38.00
44.00
63.00
125.00
Exceptional Items
-1,897.00
-2,390.00
-1,073.00
-2,800.00
-1,011.00
-507.00
-1,228.00
Gross Profit (PBDT)
65,599.00
53,362.00
47,913.00
44,605.00
40,732.00
41,854.00
40,555.00
Depreciation
14,168.00
10,885.00
9,839.00
8,925.00
8,679.00
8,444.00
8,086.00
Profit Before Tax
16,705.00
19,080.00
15,882.00
13,125.00
11,767.00
15,930.00
15,624.00
Tax
7,436.00
7,670.00
6,638.00
6,025.00
5,079.00
6,729.00
6,564.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,261.00
11,402.00
9,235.00
7,092.00
6,696.00
9,180.00
9,030.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,261.00
11,402.00
9,235.00
7,092.00
6,696.00
9,180.00
9,030.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.00
7.00
9.00
8.00
-9.00
21.00
30.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,268.00
11,409.00
9,244.00
7,100.00
6,687.00
9,201.00
9,060.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,42,521.00
1,35,307.00
1,26,450.00
1,18,924.00
1,15,759.00
1,10,915.00
1,03,855.00
Earnings per share (EPS)
264.31
324.63
262.86
201.46
189.03
259.09
254.86
Diluted Earnings per share
264.31
324.63
262.86
201.46
189.03
259.09
254.86
Operating Profit Margin (Excl OI)
3.69%
5.09%
4.45%
4.79%
3.62%
5.49%
5.82%
Gross Profit Margin
6.76%
7.49%
7.17%
6.97%
6.88%
8.33%
8.6%
PAT Margin
2.03%
2.85%
2.57%
2.24%
2.25%
3.14%
3.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2025 is 14.25% vs 11.45% in Apr 2024
Consolidate Net Profit
YoY Growth in year ended Apr 2025 is -18.77% vs 23.42% in Apr 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2025 is -0.59% vs 21.03% in Apr 2024
Interest
YoY Growth in year ended Apr 2025 is 576.92% vs -25.00% in Apr 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2025 has fallen from Apr 2024
Compare Annual Results Of Ain Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,56,804.00
4,57,093.00
-289.00
-0.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,56,804.00
4,57,093.00
-289.00
-0.06%
Raw Material Cost
3,91,205.00
3,43,309.00
47,896.00
13.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
264.00
0.00
264.00
Selling and Distribution Expenses
45,554.00
90,970.00
-45,416.00
-49.92%
Other Expenses
-26.40
0.00
-26.40
Total Expenditure (Excl Depreciation)
4,36,759.00
4,34,279.00
2,480.00
0.57%
Operating Profit (PBDIT) excl Other Income
20,045.00
22,814.00
-2,769.00
-12.14%
Other Income
1,993.00
773.00
1,220.00
157.83%
Operating Profit (PBDIT)
33,032.00
29,072.00
3,960.00
13.62%
Interest
264.00
0.00
264.00
Exceptional Items
-1,897.00
-1,407.00
-490.00
-34.83%
Gross Profit (PBDT)
65,599.00
1,13,784.00
-48,185.00
-42.35%
Depreciation
14,168.00
5,675.00
8,493.00
149.66%
Profit Before Tax
16,705.00
21,988.00
-5,283.00
-24.03%
Tax
7,436.00
6,303.00
1,133.00
17.98%
Provisions and contingencies
0
0
0.00
Profit After Tax
9,261.00
15,685.00
-6,424.00
-40.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,261.00
15,685.00
-6,424.00
-40.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
7.00
0.00
7.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,268.00
15,685.00
-6,417.00
-40.91%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,42,521.00
1,42,720.00
-199.00
-0.14%
Earnings per share (EPS)
264.31
242.82
21.49
8.85%
Diluted Earnings per share
264.31
242.82
21.49
8.85%
Operating Profit Margin (Excl OI)
3.69%
4.95%
0.00
-1.26%
Gross Profit Margin
6.76%
6.05%
0.00
0.71%
PAT Margin
2.03%
3.43%
0.00
-1.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 45,680.40 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 14.25% vs 11.45% in Apr 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 926.80 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -18.77% vs 23.42% in Apr 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,103.90 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -0.59% vs 21.03% in Apr 2024
Annual - Interest
Interest 26.40 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 576.92% vs -25.00% in Apr 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.69%
in Apr 2025Figures in %
YoY Growth in year ended Apr 2025 has fallen from Apr 2024






