Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
10,75,929.00
10,24,540.00
10,04,914.00
8,88,668.00
8,06,630.00
8,09,083.00
7,42,288.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,75,929.00
10,24,540.00
10,04,914.00
8,88,668.00
8,06,630.00
8,09,083.00
7,42,288.00
Raw Material Cost
8,61,924.00
8,20,926.00
8,20,203.00
7,03,714.00
6,39,698.00
6,40,432.00
5,87,780.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,937.00
4,269.00
2,880.00
2,282.00
2,440.00
2,148.00
1,768.00
Selling and Distribution Expenses
1,44,253.00
1,35,584.00
1,29,555.00
1,20,206.00
1,17,456.00
1,19,149.00
1,08,000.00
Other Expenses
5.40
190.30
257.10
305.60
153.80
127.40
109.10
Total Expenditure (Excl Depreciation)
10,11,168.00
9,62,682.00
9,55,209.00
8,29,258.00
7,61,132.00
7,63,003.00
6,98,639.00
Operating Profit (PBDIT) excl Other Income
64761
61858
49705
59410
45498
46080
43649
Other Income
10,977.00
7,065.00
11,651.00
5,158.00
4,305.00
6,739.00
229.00
Operating Profit (PBDIT)
1,24,969.00
1,15,513.00
1,06,343.00
1,07,946.00
88,836.00
87,813.00
74,654.00
Interest
4,937.00
4,269.00
2,880.00
2,282.00
2,440.00
2,148.00
1,768.00
Exceptional Items
-1,089.00
0.00
0.00
0.00
0.00
-843.00
0.00
Gross Profit (PBDT)
2,14,005.00
2,03,614.00
1,84,711.00
1,84,954.00
1,66,932.00
1,68,651.00
1,54,508.00
Depreciation
49,231.00
46,590.00
44,987.00
43,378.00
39,033.00
34,994.00
30,776.00
Profit Before Tax
69,711.00
64,656.00
58,476.00
62,288.00
47,364.00
49,830.00
42,111.00
Tax
23,564.00
20,565.00
18,023.00
17,823.00
19,292.00
16,085.00
11,145.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
49,087.00
44,372.00
40,442.00
43,357.00
27,317.00
30,650.00
29,641.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
49,087.00
44,372.00
40,442.00
43,357.00
27,317.00
30,650.00
29,641.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,323.00
1,774.00
2,512.00
3,049.00
3,042.00
3,095.00
1,324.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
50,410.00
46,146.00
42,954.00
46,406.00
30,359.00
33,745.00
30,965.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,17,139.00
4,88,557.00
4,30,232.00
3,95,131.00
3,57,797.00
3,31,992.00
2,78,053.00
Earnings per share (EPS)
214.44
194.52
176.65
190.85
120.83
147.2
147.06
Diluted Earnings per share
214.44
194.52
176.65
190.85
120.83
147.2
147.06
Operating Profit Margin (Excl OI)
6.02%
6.04%
4.95%
6.69%
5.64%
5.7%
5.88%
Gross Profit Margin
11.05%
10.86%
10.3%
11.89%
10.71%
10.48%
9.82%
PAT Margin
4.56%
4.33%
4.02%
4.88%
3.39%
3.79%
3.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.02% vs 1.95% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 9.24% vs 7.43% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 5.11% vs 14.53% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 15.65% vs 48.23% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Air Water, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
10,75,929.00
7,73,591.00
3,02,338.00
39.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,75,929.00
7,73,591.00
3,02,338.00
39.08%
Raw Material Cost
8,61,924.00
6,15,151.00
2,46,773.00
40.12%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4,937.00
2,374.00
2,563.00
107.96%
Selling and Distribution Expenses
1,44,253.00
81,407.00
62,846.00
77.20%
Other Expenses
5.40
2,380.80
-2,375.40
-99.77%
Total Expenditure (Excl Depreciation)
10,11,168.00
7,22,740.00
2,88,428.00
39.91%
Operating Profit (PBDIT) excl Other Income
64,761.00
50,851.00
13,910.00
27.35%
Other Income
10,977.00
13,120.00
-2,143.00
-16.33%
Operating Profit (PBDIT)
1,24,969.00
1,00,377.00
24,592.00
24.50%
Interest
4,937.00
2,374.00
2,563.00
107.96%
Exceptional Items
-1,089.00
-5,247.00
4,158.00
79.25%
Gross Profit (PBDT)
2,14,005.00
1,58,440.00
55,565.00
35.07%
Depreciation
49,231.00
36,406.00
12,825.00
35.23%
Profit Before Tax
69,711.00
56,347.00
13,364.00
23.72%
Tax
23,564.00
5,409.00
18,155.00
335.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
49,087.00
45,544.00
3,543.00
7.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
49,087.00
45,544.00
3,543.00
7.78%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,323.00
5,393.00
-4,070.00
-75.47%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
50,410.00
50,937.00
-527.00
-1.03%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,17,139.00
6,68,222.00
-1,51,083.00
-22.61%
Earnings per share (EPS)
214.44
228.93
-14.49
-6.33%
Diluted Earnings per share
214.44
228.93
-14.49
-6.33%
Operating Profit Margin (Excl OI)
6.02%
6.57%
0.00
-0.55%
Gross Profit Margin
11.05%
11.99%
0.00
-0.94%
PAT Margin
4.56%
5.89%
0.00
-1.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,07,592.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.02% vs 1.95% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5,041.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 9.24% vs 7.43% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11,399.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.11% vs 14.53% in Mar 2024
Annual - Interest
Interest 493.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 15.65% vs 48.23% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.02%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
