AirTrip Corp.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3167240005
JPY
718.00
-12 (-1.64%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
26,571.00
23,386.00
13,589.00
17,524.00
21,241.00
24,306.00
12,426.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,571.00
23,386.00
13,589.00
17,524.00
21,241.00
24,306.00
12,426.00
Raw Material Cost
11,581.00
10,368.00
6,546.00
10,334.00
14,675.00
12,197.00
5,963.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
521.00
84.00
109.00
142.00
174.00
102.00
45.00
Selling and Distribution Expenses
11,556.00
10,300.00
6,172.00
4,885.00
8,182.00
11,993.00
6,876.00
Other Expenses
-52.10
-8.40
-10.90
-14.20
-17.40
-10.20
-4.50
Total Expenditure (Excl Depreciation)
23,137.00
20,668.00
12,718.00
15,219.00
22,857.00
24,190.00
12,839.00
Operating Profit (PBDIT) excl Other Income
3434
2718
871
2305
-1616
116
-413
Other Income
-457.00
269.00
801.00
1,088.00
-431.00
634.00
1,641.00
Operating Profit (PBDIT)
3,637.00
3,660.00
2,373.00
4,259.00
-481.00
1,643.00
1,657.00
Interest
521.00
84.00
109.00
142.00
174.00
102.00
45.00
Exceptional Items
-524.00
-961.00
348.00
-226.00
-6,970.00
-63.00
-47.00
Gross Profit (PBDT)
14,990.00
13,018.00
7,043.00
7,190.00
6,566.00
12,109.00
6,463.00
Depreciation
660.00
673.00
701.00
866.00
1,566.00
893.00
429.00
Profit Before Tax
1,931.00
1,943.00
1,910.00
3,026.00
-9,190.00
585.00
1,138.00
Tax
-133.00
873.00
403.00
528.00
80.00
-165.00
146.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,014.00
1,273.00
1,712.00
2,372.00
-9,137.00
732.00
855.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,014.00
1,273.00
1,712.00
2,372.00
-9,137.00
732.00
855.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
29.00
-174.00
-86.00
142.00
-133.00
19.00
137.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,043.00
1,099.00
1,626.00
2,514.00
-9,270.00
751.00
992.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,728.00
12,340.00
9,185.00
7,475.00
1,983.00
9,716.00
5,099.00
Earnings per share (EPS)
89.58
56.4
75.87
109.45
-433.78
37.85
47.3
Diluted Earnings per share
89.58
56.4
75.87
109.45
-433.78
37.85
47.3
Operating Profit Margin (Excl OI)
12.92%
11.62%
6.41%
13.15%
-7.61%
0.48%
-3.32%
Gross Profit Margin
9.75%
11.19%
19.21%
22.21%
-35.89%
6.08%
12.61%
PAT Margin
7.58%
5.44%
12.6%
13.54%
-43.02%
3.01%
6.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 13.62% vs 72.10% in Sep 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2024 is 85.90% vs -32.41% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is 20.73% vs 115.71% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is 520.24% vs -22.94% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2024 has improved from Sep 2023

Compare Annual Results Of AirTrip Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
26,571.00
1,21,325.00
-94,754.00
-78.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,571.00
1,21,325.00
-94,754.00
-78.10%
Raw Material Cost
11,581.00
90,620.00
-79,039.00
-87.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
521.00
29.00
492.00
1,696.55%
Selling and Distribution Expenses
11,556.00
22,093.00
-10,537.00
-47.69%
Other Expenses
-52.10
-2.90
-49.20
-1,696.55%
Total Expenditure (Excl Depreciation)
23,137.00
1,12,713.00
-89,576.00
-79.47%
Operating Profit (PBDIT) excl Other Income
3,434.00
8,612.00
-5,178.00
-60.13%
Other Income
-457.00
334.00
-791.00
-236.83%
Operating Profit (PBDIT)
3,637.00
10,510.00
-6,873.00
-65.39%
Interest
521.00
29.00
492.00
1,696.55%
Exceptional Items
-524.00
-1,136.00
612.00
53.87%
Gross Profit (PBDT)
14,990.00
30,705.00
-15,715.00
-51.18%
Depreciation
660.00
1,564.00
-904.00
-57.80%
Profit Before Tax
1,931.00
7,777.00
-5,846.00
-75.17%
Tax
-133.00
2,702.00
-2,835.00
-104.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,014.00
4,912.00
-2,898.00
-59.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,014.00
4,912.00
-2,898.00
-59.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
29.00
162.00
-133.00
-82.10%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,043.00
5,074.00
-3,031.00
-59.74%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,728.00
49,668.00
-35,940.00
-72.36%
Earnings per share (EPS)
89.58
121.90
-32.32
-26.51%
Diluted Earnings per share
89.58
121.90
-32.32
-26.51%
Operating Profit Margin (Excl OI)
12.92%
7.10%
0.00
5.82%
Gross Profit Margin
9.75%
7.70%
0.00
2.05%
PAT Margin
7.58%
4.05%
0.00
3.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,657.10 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 13.62% vs 72.10% in Sep 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 204.30 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 85.90% vs -32.41% in Sep 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 409.40 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 20.73% vs 115.71% in Sep 2023

Annual - Interest
Interest 52.10 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 520.24% vs -22.94% in Sep 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.92%
in Sep 2024

Figures in %
stock-summary

YoY Growth in year ended Sep 2024 has improved from Sep 2023