Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,37,259.00
3,14,336.00
2,40,806.00
1,93,751.00
1,81,427.00
2,05,489.00
2,13,494.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,37,259.00
3,14,336.00
2,40,806.00
1,93,751.00
1,81,427.00
2,05,489.00
2,13,494.00
Raw Material Cost
2,74,860.00
2,60,181.00
1,96,940.00
1,58,330.00
1,51,149.00
1,70,279.00
1,76,603.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
565.00
185.00
225.00
202.00
264.00
193.00
142.00
Selling and Distribution Expenses
22,665.00
21,014.00
18,290.00
14,849.00
15,294.00
17,638.00
17,004.00
Other Expenses
1,286.10
1,275.10
1,088.60
1,029.20
955.10
1,065.20
1,116.00
Total Expenditure (Excl Depreciation)
3,10,951.00
2,94,131.00
2,26,341.00
1,83,673.00
1,76,258.00
1,98,762.00
2,04,909.00
Operating Profit (PBDIT) excl Other Income
26308
20205
14465
10078
5169
6727
8585
Other Income
1,519.00
1,887.00
674.00
647.00
112.00
-167.00
96.00
Operating Profit (PBDIT)
33,754.00
32,335.00
27,357.00
20,631.00
16,080.00
19,613.00
19,357.00
Interest
565.00
185.00
225.00
202.00
264.00
193.00
142.00
Exceptional Items
11.00
24.00
-799.00
44.00
217.00
-10,803.00
1,707.00
Gross Profit (PBDT)
62,399.00
54,155.00
43,866.00
35,421.00
30,278.00
35,210.00
36,891.00
Depreciation
13,895.00
14,949.00
13,050.00
10,174.00
11,011.00
12,554.00
11,033.00
Profit Before Tax
19,303.00
17,226.00
13,284.00
10,299.00
5,023.00
-3,936.00
9,889.00
Tax
5,357.00
4,789.00
4,146.00
2,927.00
1,273.00
931.00
3,262.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13,235.00
11,745.00
8,505.00
6,831.00
3,525.00
-5,072.00
6,124.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13,235.00
11,745.00
8,505.00
6,831.00
3,525.00
-5,072.00
6,124.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
711.00
691.00
633.00
540.00
224.00
205.00
502.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13,946.00
12,436.00
9,138.00
7,371.00
3,749.00
-4,867.00
6,626.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,35,829.00
1,34,769.00
1,06,494.00
97,053.00
84,358.00
79,276.00
87,955.00
Earnings per share (EPS)
211.75
187.45
135.0
108.34
55.96
-80.54
97.22
Diluted Earnings per share
211.75
187.45
135.0
108.34
55.96
-80.54
97.22
Operating Profit Margin (Excl OI)
5.44%
4.93%
5.66%
5.06%
2.73%
3.52%
3.85%
Gross Profit Margin
9.84%
10.24%
10.94%
10.57%
8.84%
4.19%
9.8%
PAT Margin
3.92%
3.74%
3.53%
3.53%
1.94%
-2.47%
2.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.29% vs 30.53% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 12.14% vs 36.09% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 5.87% vs 14.11% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 205.41% vs -17.78% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Aisan Industry Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,37,259.00
2,06,129.00
1,31,130.00
63.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,37,259.00
2,06,129.00
1,31,130.00
63.62%
Raw Material Cost
2,74,860.00
1,77,482.00
97,378.00
54.87%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
565.00
346.00
219.00
63.29%
Selling and Distribution Expenses
22,665.00
12,972.00
9,693.00
74.72%
Other Expenses
1,286.10
165.20
1,120.90
678.51%
Total Expenditure (Excl Depreciation)
3,10,951.00
1,92,452.00
1,18,499.00
61.57%
Operating Profit (PBDIT) excl Other Income
26,308.00
13,677.00
12,631.00
92.35%
Other Income
1,519.00
3,875.00
-2,356.00
-60.80%
Operating Profit (PBDIT)
33,754.00
34,320.00
-566.00
-1.65%
Interest
565.00
346.00
219.00
63.29%
Exceptional Items
11.00
0.00
11.00
Gross Profit (PBDT)
62,399.00
28,647.00
33,752.00
117.82%
Depreciation
13,895.00
16,768.00
-2,873.00
-17.13%
Profit Before Tax
19,303.00
17,207.00
2,096.00
12.18%
Tax
5,357.00
3,940.00
1,417.00
35.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
13,235.00
13,222.00
13.00
0.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13,235.00
13,222.00
13.00
0.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
711.00
44.00
667.00
1,515.91%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13,946.00
13,266.00
680.00
5.13%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,35,829.00
1,66,692.00
-30,863.00
-18.51%
Earnings per share (EPS)
211.75
229.20
-17.45
-7.61%
Diluted Earnings per share
211.75
229.20
-17.45
-7.61%
Operating Profit Margin (Excl OI)
5.44%
6.64%
0.00
-1.20%
Gross Profit Margin
9.84%
16.48%
0.00
-6.64%
PAT Margin
3.92%
6.41%
0.00
-2.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 33,725.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 7.29% vs 30.53% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,394.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 12.14% vs 36.09% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,223.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.87% vs 14.11% in Mar 2024
Annual - Interest
Interest 56.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 205.41% vs -17.78% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.44%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






