Aisan Industry Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: JP3101600009
JPY
2,161.00
24 (1.12%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,37,259.00
3,14,336.00
2,40,806.00
1,93,751.00
1,81,427.00
2,05,489.00
2,13,494.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,37,259.00
3,14,336.00
2,40,806.00
1,93,751.00
1,81,427.00
2,05,489.00
2,13,494.00
Raw Material Cost
2,74,860.00
2,60,181.00
1,96,940.00
1,58,330.00
1,51,149.00
1,70,279.00
1,76,603.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
565.00
185.00
225.00
202.00
264.00
193.00
142.00
Selling and Distribution Expenses
22,665.00
21,014.00
18,290.00
14,849.00
15,294.00
17,638.00
17,004.00
Other Expenses
1,286.10
1,275.10
1,088.60
1,029.20
955.10
1,065.20
1,116.00
Total Expenditure (Excl Depreciation)
3,10,951.00
2,94,131.00
2,26,341.00
1,83,673.00
1,76,258.00
1,98,762.00
2,04,909.00
Operating Profit (PBDIT) excl Other Income
26308
20205
14465
10078
5169
6727
8585
Other Income
1,519.00
1,887.00
674.00
647.00
112.00
-167.00
96.00
Operating Profit (PBDIT)
33,754.00
32,335.00
27,357.00
20,631.00
16,080.00
19,613.00
19,357.00
Interest
565.00
185.00
225.00
202.00
264.00
193.00
142.00
Exceptional Items
11.00
24.00
-799.00
44.00
217.00
-10,803.00
1,707.00
Gross Profit (PBDT)
62,399.00
54,155.00
43,866.00
35,421.00
30,278.00
35,210.00
36,891.00
Depreciation
13,895.00
14,949.00
13,050.00
10,174.00
11,011.00
12,554.00
11,033.00
Profit Before Tax
19,303.00
17,226.00
13,284.00
10,299.00
5,023.00
-3,936.00
9,889.00
Tax
5,357.00
4,789.00
4,146.00
2,927.00
1,273.00
931.00
3,262.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13,235.00
11,745.00
8,505.00
6,831.00
3,525.00
-5,072.00
6,124.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13,235.00
11,745.00
8,505.00
6,831.00
3,525.00
-5,072.00
6,124.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
711.00
691.00
633.00
540.00
224.00
205.00
502.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13,946.00
12,436.00
9,138.00
7,371.00
3,749.00
-4,867.00
6,626.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,35,829.00
1,34,769.00
1,06,494.00
97,053.00
84,358.00
79,276.00
87,955.00
Earnings per share (EPS)
211.75
187.45
135.0
108.34
55.96
-80.54
97.22
Diluted Earnings per share
211.75
187.45
135.0
108.34
55.96
-80.54
97.22
Operating Profit Margin (Excl OI)
5.44%
4.93%
5.66%
5.06%
2.73%
3.52%
3.85%
Gross Profit Margin
9.84%
10.24%
10.94%
10.57%
8.84%
4.19%
9.8%
PAT Margin
3.92%
3.74%
3.53%
3.53%
1.94%
-2.47%
2.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.29% vs 30.53% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 12.14% vs 36.09% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 5.87% vs 14.11% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 205.41% vs -17.78% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Aisan Industry Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,37,259.00
2,06,129.00
1,31,130.00
63.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,37,259.00
2,06,129.00
1,31,130.00
63.62%
Raw Material Cost
2,74,860.00
1,77,482.00
97,378.00
54.87%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
565.00
346.00
219.00
63.29%
Selling and Distribution Expenses
22,665.00
12,972.00
9,693.00
74.72%
Other Expenses
1,286.10
165.20
1,120.90
678.51%
Total Expenditure (Excl Depreciation)
3,10,951.00
1,92,452.00
1,18,499.00
61.57%
Operating Profit (PBDIT) excl Other Income
26,308.00
13,677.00
12,631.00
92.35%
Other Income
1,519.00
3,875.00
-2,356.00
-60.80%
Operating Profit (PBDIT)
33,754.00
34,320.00
-566.00
-1.65%
Interest
565.00
346.00
219.00
63.29%
Exceptional Items
11.00
0.00
11.00
Gross Profit (PBDT)
62,399.00
28,647.00
33,752.00
117.82%
Depreciation
13,895.00
16,768.00
-2,873.00
-17.13%
Profit Before Tax
19,303.00
17,207.00
2,096.00
12.18%
Tax
5,357.00
3,940.00
1,417.00
35.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
13,235.00
13,222.00
13.00
0.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13,235.00
13,222.00
13.00
0.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
711.00
44.00
667.00
1,515.91%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13,946.00
13,266.00
680.00
5.13%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,35,829.00
1,66,692.00
-30,863.00
-18.51%
Earnings per share (EPS)
211.75
229.20
-17.45
-7.61%
Diluted Earnings per share
211.75
229.20
-17.45
-7.61%
Operating Profit Margin (Excl OI)
5.44%
6.64%
0.00
-1.20%
Gross Profit Margin
9.84%
16.48%
0.00
-6.64%
PAT Margin
3.92%
6.41%
0.00
-2.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 33,725.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 7.29% vs 30.53% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,394.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 12.14% vs 36.09% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,223.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 5.87% vs 14.11% in Mar 2024

Annual - Interest
Interest 56.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 205.41% vs -17.78% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.44%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024