Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
8,254.17
12,501.88
19,236.38
23,436.25
21,732.95
33,877.99
27,834.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,254.17
12,501.88
19,236.38
23,436.25
21,732.95
33,877.99
27,834.31
Raw Material Cost
6,825.83
9,394.35
14,684.65
17,936.69
16,854.22
28,815.50
22,415.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.36
45.30
40.54
187.60
223.14
166.92
131.67
Selling and Distribution Expenses
1,551.24
1,989.71
1,788.86
1,807.72
1,760.19
1,939.50
1,562.08
Other Expenses
32.61
54.06
61.10
45.82
52.88
51.20
40.62
Total Expenditure (Excl Depreciation)
8,731.49
11,969.97
17,125.03
20,390.17
19,366.35
31,433.86
24,515.05
Operating Profit (PBDIT) excl Other Income
-477.29999999999995
531.9
2111.3
3046.1000000000004
2366.6
2444.1
3319.3
Other Income
512.72
468.32
276.02
335.67
697.60
423.76
606.42
Operating Profit (PBDIT)
686.65
1,672.90
3,026.56
3,931.42
3,516.01
3,212.82
4,140.49
Interest
28.36
45.30
40.54
187.60
223.14
166.92
131.67
Exceptional Items
65.58
-179.60
45.55
-526.04
-476.18
296.51
-414.21
Gross Profit (PBDT)
1,428.34
3,107.54
4,551.72
5,499.56
4,878.72
5,062.49
5,419.18
Depreciation
650.35
676.56
616.38
522.00
429.62
354.16
251.04
Profit Before Tax
73.53
771.44
2,415.18
2,695.78
2,387.07
2,988.26
3,343.58
Tax
85.23
123.17
361.98
460.54
314.64
571.25
579.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15.95
202.72
1,078.41
1,024.72
1,033.63
1,427.95
1,611.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15.95
202.72
1,078.41
1,024.72
1,033.63
1,427.95
1,611.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-38.58
448.85
983.09
1,219.67
1,044.38
995.17
1,154.37
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-22.63
651.56
2,061.50
2,244.39
2,078.01
2,423.12
2,765.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
14,004.14
14,049.71
14,147.49
13,350.86
12,152.47
11,497.70
10,674.58
Earnings per share (EPS)
0.01
0.11
0.58
0.55
0.56
0.77
0.87
Diluted Earnings per share
0.01
0.11
0.58
0.55
0.56
0.77
0.87
Operating Profit Margin (Excl OI)
-5.77%
4.22%
11.09%
13.12%
10.99%
7.19%
11.79%
Gross Profit Margin
8.77%
11.58%
15.76%
13.73%
12.96%
9.87%
12.91%
PAT Margin
0.19%
1.62%
5.61%
4.37%
4.76%
4.21%
5.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -33.98% vs -35.01% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -103.47% vs -68.39% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -85.56% vs -56.20% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -37.31% vs 11.85% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Aisino Corp. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
8,254.17
0
8,254.17
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,254.17
0
8,254.17
Raw Material Cost
6,825.83
0
6,825.83
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
28.36
0
28.36
Selling and Distribution Expenses
1,551.24
0
1,551.24
Other Expenses
32.61
0.00
32.61
Total Expenditure (Excl Depreciation)
8,731.49
0
8,731.49
Operating Profit (PBDIT) excl Other Income
-477.32
0.00
-477.32
Other Income
512.72
0
512.72
Operating Profit (PBDIT)
686.65
0
686.65
Interest
28.36
0
28.36
Exceptional Items
65.58
0
65.58
Gross Profit (PBDT)
1,428.34
0
1,428.34
Depreciation
650.35
0
650.35
Profit Before Tax
73.53
0
73.53
Tax
85.23
0
85.23
Provisions and contingencies
0
0
0.00
Profit After Tax
15.95
0
15.95
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15.95
0
15.95
Share in Profit of Associates
0
0
0.00
Minority Interest
-38.58
0
-38.58
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-22.63
0
-22.63
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
14,004.14
0
14,004.14
Earnings per share (EPS)
0.01
0
0.01
Diluted Earnings per share
0.01
0
0.01
Operating Profit Margin (Excl OI)
-5.77%
0%
0.00
-5.77%
Gross Profit Margin
8.77%
0%
0.00
8.77%
PAT Margin
0.19%
0%
0.00
0.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 825.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -33.98% vs -35.01% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -2.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -103.47% vs -68.39% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.39 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -85.56% vs -56.20% in Dec 2023
Annual - Interest
Interest 2.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -37.31% vs 11.85% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -5.77%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






