Ajinomoto Co., Inc.

  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: JP3119600009
JPY
3,303.00
-227 (-6.43%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
15,30,556.00
14,39,231.00
13,59,115.00
11,49,370.00
10,71,453.00
11,00,039.00
11,14,308.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,30,556.00
14,39,231.00
13,59,115.00
11,49,370.00
10,71,453.00
11,00,039.00
11,14,308.00
Raw Material Cost
10,07,856.00
9,53,062.00
9,12,314.00
7,44,934.00
6,84,928.00
7,15,071.00
7,32,864.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10,882.00
8,062.00
12,474.00
6,434.00
5,195.00
5,215.00
5,017.00
Selling and Distribution Expenses
3,40,568.00
3,15,900.00
2,92,772.00
2,62,534.00
2,51,625.00
2,58,497.00
2,62,484.00
Other Expenses
1,697.10
1,796.50
1,053.90
1,553.60
1,788.50
1,957.40
2,018.70
Total Expenditure (Excl Depreciation)
13,76,277.00
12,94,989.00
12,28,099.00
10,29,438.00
9,59,633.00
9,98,357.00
10,20,552.00
Operating Profit (PBDIT) excl Other Income
154279
144242
131016
119932
111820
101682
93756
Other Income
-4,536.00
6,316.00
31,084.00
14,073.00
10,660.00
-7,204.00
-701.00
Operating Profit (PBDIT)
2,36,203.00
2,28,855.00
2,33,919.00
2,00,238.00
1,85,524.00
1,55,847.00
1,45,155.00
Interest
10,882.00
8,062.00
12,474.00
6,434.00
5,195.00
5,215.00
5,017.00
Exceptional Items
-36,843.00
-5,183.00
-13,918.00
-6,080.00
-20,279.00
-40,372.00
-32,949.00
Gross Profit (PBDT)
5,22,700.00
4,86,169.00
4,46,801.00
4,04,436.00
3,86,525.00
3,84,968.00
3,81,444.00
Depreciation
86,461.00
78,298.00
71,820.00
66,234.00
63,045.00
61,460.00
52,485.00
Profit Before Tax
1,02,016.00
1,37,313.00
1,35,707.00
1,21,487.00
97,003.00
48,795.00
54,698.00
Tax
27,556.00
40,011.00
39,863.00
42,244.00
32,040.00
20,384.00
17,697.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
70,272.00
87,121.00
94,066.00
75,725.00
59,416.00
18,643.00
27,509.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
70,272.00
87,121.00
94,066.00
75,725.00
59,416.00
18,643.00
27,509.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10,501.00
14,911.00
6,104.00
4,503.00
6,864.00
9,767.00
9,492.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
80,773.00
1,02,032.00
1,00,170.00
80,228.00
66,280.00
28,410.00
37,001.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,46,804.00
8,15,074.00
7,68,676.00
6,86,909.00
6,20,257.00
5,38,975.00
6,10,543.00
Earnings per share (EPS)
69.77
83.7
87.98
69.71
54.16
17.17
26.81
Diluted Earnings per share
69.77
83.7
87.98
69.71
54.16
17.17
26.81
Operating Profit Margin (Excl OI)
10.08%
10.02%
9.64%
10.43%
10.44%
9.24%
8.38%
Gross Profit Margin
12.31%
14.98%
15.27%
16.33%
14.94%
10.02%
9.62%
PAT Margin
4.59%
6.05%
6.92%
6.59%
5.55%
1.69%
2.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.35% vs 5.89% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -20.84% vs 1.86% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 8.18% vs 9.71% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 34.98% vs -35.37% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Ajinomoto Co., Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
15,30,556.00
7,08,979.00
8,21,577.00
115.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,30,556.00
7,08,979.00
8,21,577.00
115.88%
Raw Material Cost
10,07,856.00
4,81,178.00
5,26,678.00
109.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10,882.00
1,730.00
9,152.00
529.02%
Selling and Distribution Expenses
3,40,568.00
1,45,163.00
1,95,405.00
134.61%
Other Expenses
1,697.10
363.20
1,333.90
367.26%
Total Expenditure (Excl Depreciation)
13,76,277.00
6,31,703.00
7,44,574.00
117.87%
Operating Profit (PBDIT) excl Other Income
1,54,279.00
77,276.00
77,003.00
99.65%
Other Income
-4,536.00
6,270.00
-10,806.00
-172.34%
Operating Profit (PBDIT)
2,36,203.00
1,10,463.00
1,25,740.00
113.83%
Interest
10,882.00
1,730.00
9,152.00
529.02%
Exceptional Items
-36,843.00
1,506.00
-38,349.00
-2,546.41%
Gross Profit (PBDT)
5,22,700.00
2,27,801.00
2,94,899.00
129.45%
Depreciation
86,461.00
26,917.00
59,544.00
221.21%
Profit Before Tax
1,02,016.00
83,322.00
18,694.00
22.44%
Tax
27,556.00
21,568.00
5,988.00
27.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
70,272.00
61,696.00
8,576.00
13.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
70,272.00
61,696.00
8,576.00
13.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
10,501.00
490.00
10,011.00
2,043.06%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
80,773.00
62,186.00
18,587.00
29.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,46,804.00
5,08,539.00
2,38,265.00
46.85%
Earnings per share (EPS)
69.77
64.99
4.78
7.35%
Diluted Earnings per share
69.77
64.99
4.78
7.35%
Operating Profit Margin (Excl OI)
10.08%
10.90%
0.00
-0.82%
Gross Profit Margin
12.31%
15.55%
0.00
-3.24%
PAT Margin
4.59%
8.70%
0.00
-4.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,53,055.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 6.35% vs 5.89% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 8,077.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -20.84% vs 1.86% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24,073.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 8.18% vs 9.71% in Mar 2024

Annual - Interest
Interest 1,088.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 34.98% vs -35.37% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.08%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024