Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,607.74
1,459.77
1,208.72
1,223.40
917.70
1,163.46
1,050.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,607.74
1,459.77
1,208.72
1,223.40
917.70
1,163.46
1,050.81
Raw Material Cost
659.68
606.03
479.36
497.49
331.15
372.48
329.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
279.74
271.28
277.27
244.65
243.82
184.48
182.33
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.87
1.00
1.42
2.53
1.94
1.44
0.75
Selling and Distribution Expenses
427.69
394.76
373.29
332.84
337.64
254.51
294.80
Other Expenses
-13.61
-12.14
-12.72
-11.83
-10.95
-6.80
-9.18
Total Expenditure (Excl Depreciation)
1,234.89
1,151.72
1,004.17
959.25
805.06
744.95
716.09
Operating Profit (PBDIT) excl Other Income
372.9
308.09999999999997
204.5
264.1
112.6
418.5
334.7
Other Income
59.38
39.70
52.26
39.16
20.14
16.07
30.48
Operating Profit (PBDIT)
548.15
452.21
357.29
396.80
222.15
502.58
401.66
Interest
3.87
1.00
1.42
2.53
1.94
1.44
0.75
Exceptional Items
0.00
0.00
0.00
-21.35
0.00
-9.94
0.00
Gross Profit (PBDT)
948.06
853.75
729.36
725.92
586.55
790.97
720.83
Depreciation
115.91
104.45
100.49
93.50
89.38
68.01
36.46
Profit Before Tax
428.36
346.76
255.38
279.43
130.84
423.19
364.44
Tax
60.61
49.76
54.16
41.30
19.21
70.34
61.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
367.76
297.00
201.22
238.12
111.63
352.85
302.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
367.76
297.00
201.22
238.12
111.63
352.85
302.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
367.76
297.00
201.22
238.12
111.63
352.85
302.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,244.44
2,807.59
2,633.50
2,519.16
2,485.13
2,422.00
1,248.36
Earnings per share (EPS)
0.33
0.27
0.18
0.21
0.1
0.32
0.29
Diluted Earnings per share
0.33
0.27
0.18
0.21
0.1
0.32
0.29
Operating Profit Margin (Excl OI)
23.19%
21.1%
16.92%
21.59%
12.27%
35.97%
31.85%
Gross Profit Margin
33.85%
30.91%
29.44%
30.48%
24.0%
42.22%
38.15%
PAT Margin
22.87%
20.35%
16.65%
19.46%
12.16%
30.33%
28.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.13% vs 20.77% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 23.84% vs 47.61% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 18.50% vs 35.25% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 290.00% vs -28.57% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of AK Medical Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,607.74
1,023.25
584.49
57.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,607.74
1,023.25
584.49
57.12%
Raw Material Cost
659.68
204.23
455.45
223.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
279.74
169.90
109.84
64.65%
Power Cost
0
0
0.00
Manufacturing Expenses
3.87
2.49
1.38
55.42%
Selling and Distribution Expenses
427.69
189.15
238.54
126.11%
Other Expenses
-13.61
-3.14
-10.47
-333.44%
Total Expenditure (Excl Depreciation)
1,234.89
534.33
700.56
131.11%
Operating Profit (PBDIT) excl Other Income
372.85
488.93
-116.08
-23.74%
Other Income
59.38
158.01
-98.63
-62.42%
Operating Profit (PBDIT)
548.15
683.36
-135.21
-19.79%
Interest
3.87
2.49
1.38
55.42%
Exceptional Items
0.00
6.14
-6.14
-100.00%
Gross Profit (PBDT)
948.06
819.02
129.04
15.76%
Depreciation
115.91
36.41
79.50
218.35%
Profit Before Tax
428.36
650.59
-222.23
-34.16%
Tax
60.61
150.81
-90.20
-59.81%
Provisions and contingencies
0
0
0.00
Profit After Tax
367.76
556.94
-189.18
-33.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
367.76
556.94
-189.18
-33.97%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-57.16
57.16
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
367.76
499.79
-132.03
-26.42%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,244.44
4,018.41
-773.97
-19.26%
Earnings per share (EPS)
0.33
0.47
-0.14
-29.79%
Diluted Earnings per share
0.33
0.47
-0.14
-29.79%
Operating Profit Margin (Excl OI)
23.19%
47.78%
0.00
-24.59%
Gross Profit Margin
33.85%
67.14%
0.00
-33.29%
PAT Margin
22.87%
54.43%
0.00
-31.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 160.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.13% vs 20.77% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 36.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.84% vs 47.61% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 48.88 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.50% vs 35.25% in Dec 2024
Annual - Interest
Interest 0.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 290.00% vs -28.57% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.19%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






