Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
56,483.75
46,681.74
39,336.35
35,312.88
39,110.07
34,430.03
35,737.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
56,483.75
46,681.74
39,336.35
35,312.88
39,110.07
34,430.03
35,737.18
Raw Material Cost
34,627.40
26,842.42
24,442.38
18,658.74
22,024.35
23,990.73
25,721.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5,043.10
4,419.53
3,903.64
4,218.99
4,158.42
3,491.57
3,430.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
517.08
439.71
427.07
368.13
374.15
474.90
485.54
Selling and Distribution Expenses
12,176.89
11,185.79
8,306.52
10,038.33
9,513.90
7,863.77
7,057.73
Other Expenses
30.76
31.58
39.74
36.83
40.95
-298.93
-230.88
Total Expenditure (Excl Depreciation)
52,672.03
43,203.25
37,477.05
33,652.53
36,480.30
32,831.63
34,385.53
Operating Profit (PBDIT) excl Other Income
3811.7000000000003
3478.5
1859.3000000000002
1660.3
2629.8
1598.4
1351.6
Other Income
581.18
753.31
50.32
129.05
-39.57
841.48
179.88
Operating Profit (PBDIT)
4,817.42
4,630.51
2,336.61
2,185.36
3,005.76
2,944.84
2,673.92
Interest
517.08
439.71
427.07
368.13
374.15
474.90
485.54
Exceptional Items
-4.59
-23.31
-12.39
-0.00
-1.04
-2.96
5.07
Gross Profit (PBDT)
21,431.82
19,440.60
14,466.98
16,258.18
16,670.16
9,934.35
9,359.29
Depreciation
424.52
398.71
427.00
395.96
415.56
504.95
656.86
Profit Before Tax
3,871.23
3,768.77
1,470.15
1,421.27
2,215.01
1,962.03
1,536.59
Tax
1,213.64
1,212.49
529.72
436.44
784.82
538.53
507.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,631.66
2,538.80
780.95
1,008.08
1,430.65
1,417.77
1,031.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,631.66
2,538.80
780.95
1,008.08
1,430.65
1,417.77
1,031.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
25.93
17.48
159.49
-23.25
-0.46
5.74
-1.96
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,657.59
2,556.28
940.43
984.82
1,430.19
1,423.50
1,029.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,873.97
16,145.79
14,314.19
14,100.72
13,784.81
13,398.01
12,341.56
Earnings per share (EPS)
86.6
82.83
25.42
32.73
46.2
45.72
38.06
Diluted Earnings per share
86.6
82.83
25.42
32.73
46.2
45.72
38.06
Operating Profit Margin (Excl OI)
6.75%
7.45%
4.73%
4.7%
6.72%
4.64%
3.78%
Gross Profit Margin
7.61%
8.93%
4.82%
5.15%
6.73%
7.17%
6.14%
PAT Margin
4.66%
5.44%
1.99%
2.85%
3.66%
4.12%
2.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 21.00% vs 18.67% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 3.96% vs 171.83% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 9.26% vs 69.58% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 17.60% vs 2.95% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Akatsuki Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
56,483.75
30,933.00
25,550.75
82.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
56,483.75
30,933.00
25,550.75
82.60%
Raw Material Cost
34,627.40
20,530.00
14,097.40
68.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
5,043.10
0.00
5,043.10
Power Cost
0
0
0.00
Manufacturing Expenses
517.08
564.00
-46.92
-8.32%
Selling and Distribution Expenses
12,176.89
3,303.00
8,873.89
268.66%
Other Expenses
30.76
19.50
11.26
57.74%
Total Expenditure (Excl Depreciation)
52,672.03
24,592.00
28,080.03
114.18%
Operating Profit (PBDIT) excl Other Income
3,811.72
6,341.00
-2,529.28
-39.89%
Other Income
581.18
58.00
523.18
902.03%
Operating Profit (PBDIT)
4,817.42
6,753.00
-1,935.58
-28.66%
Interest
517.08
564.00
-46.92
-8.32%
Exceptional Items
-4.59
0.00
-4.59
Gross Profit (PBDT)
21,431.82
10,049.00
11,382.82
113.27%
Depreciation
424.52
354.00
70.52
19.92%
Profit Before Tax
3,871.23
5,835.00
-1,963.77
-33.66%
Tax
1,213.64
1,896.00
-682.36
-35.99%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,631.66
3,940.00
-1,308.34
-33.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,631.66
3,940.00
-1,308.34
-33.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
25.93
-1.00
26.93
2,693.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,657.59
3,939.00
-1,281.41
-32.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,873.97
17,659.00
214.97
1.22%
Earnings per share (EPS)
86.60
203.19
-116.59
-57.38%
Diluted Earnings per share
86.60
203.19
-116.59
-57.38%
Operating Profit Margin (Excl OI)
6.75%
20.50%
0.00
-13.75%
Gross Profit Margin
7.61%
20.01%
0.00
-12.40%
PAT Margin
4.66%
12.74%
0.00
-8.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,648.37 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 21.00% vs 18.67% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 265.76 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.96% vs 171.83% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 423.62 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 9.26% vs 69.58% in Mar 2024
Annual - Interest
Interest 51.71 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 17.60% vs 2.95% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.75%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






