Akatsuki Eazima Co., Ltd. Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Million

Consolidate Annual Results

Aug'25

Aug'24

Aug'23

Aug'22

Aug'21

Aug'20

Aug'19

Net Sales

9,135.65

8,825.16

6,637.48

7,332.47

7,407.61

8,411.04

7,595.15

Other Operating Income

0.00

Total Operating income

9,135.65

8,825.16

6,637.48

7,332.47

7,407.61

8,411.04

7,595.15

Raw Material Cost

7,308.38

7,424.82

5,604.52

6,064.15

5,872.62

6,786.82

6,417.64

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

1,218.85

1,120.00

958.10

956.68

963.59

989.21

917.18

Power Cost

0.00

Manufacturing Expenses

6.22

8.77

8.65

12.63

11.31

16.35

21.49

Selling and Distribution Expenses

664.37

619.38

564.55

525.83

545.35

555.14

422.21

Other Expenses

-122.51

-112.88

-96.67

-96.93

-97.49

-100.56

-93.87

Total Expenditure (Excl Depreciation)

7,972.74

8,044.20

6,169.07

6,589.97

6,417.97

7,341.95

6,839.85

Operating Profit (PBDIT) excl Other Income

1162.9

781

468.40000000000003

742.5

989.5999999999999

1069.1

755.3

Other Income

40.28

41.12

37.28

26.01

26.02

26.64

16.92

Operating Profit (PBDIT)

1,281.79

923.66

562.54

815.48

1,063.60

1,147.71

798.87

Interest

6.22

8.77

8.65

12.63

11.31

16.35

21.49

Exceptional Items

0.00

-36.16

18.03

-55.58

3.19

Gross Profit (PBDT)

1,827.28

1,400.34

1,032.96

1,268.33

1,534.99

1,624.23

1,177.52

Depreciation

114.58

131.46

82.80

73.79

80.00

85.90

56.23

Profit Before Tax

1,160.99

783.43

471.09

692.90

990.31

989.87

724.33

Tax

364.29

224.10

157.54

201.74

321.25

332.82

236.04

Provisions and contingencies

0.00

Profit After Tax

796.70

559.33

313.55

491.16

669.07

657.05

488.29

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

796.70

559.33

313.55

491.16

669.07

657.05

488.29

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

796.70

559.33

313.55

491.16

669.07

657.05

488.29

Equity Capital

0.00

Face Value

0.0

Reserves

7,554.23

6,810.69

6,344.20

6,024.35

5,696.65

5,119.31

4,501.15

Earnings per share (EPS)

393.9

275.74

155.82

247.41

336.93

327.88

245.36

Diluted Earnings per share

393.9

275.74

155.82

247.41

336.93

327.88

245.36

Operating Profit Margin (Excl OI)

12.34%

8.51%

6.67%

9.76%

12.93%

12.31%

9.56%

Gross Profit Margin

13.96%

10.37%

8.34%

10.46%

14.45%

12.79%

10.28%

PAT Margin

8.72%

6.34%

4.72%

6.7%

9.03%

7.81%

6.43%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Aug 2025 is 3.52% vs 32.96% in Aug 2024

Consolidate Net Profit

YoY Growth in year ended Aug 2025 is 42.45% vs 78.35% in Aug 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2025 is 40.68% vs 68.00% in Aug 2024

Interest

YoY Growth in year ended Aug 2025 is -29.55% vs 1.15% in Aug 2024

Operating Profit Margin (Excl OI)

YoY Growth in year ended Aug 2025 has improved from Aug 2024

Compare Annual Results Of Akatsuki Eazima Co., Ltd. With

Select Peers

Figures in Million

Consolidate Annual Results

Change(JPY)

Change(%)

Net Sales

9,135.65

7,984.14

1,151.51

14.42%

Other Operating Income

0.00

Total Operating income

9,135.65

7,984.14

1,151.51

14.42%

Raw Material Cost

7,308.38

6,178.00

1,130.38

18.30%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

1,218.85

0.00

1,218.85

Power Cost

0.00

Manufacturing Expenses

6.22

7.05

-0.83

-11.77%

Selling and Distribution Expenses

664.37

1,628.16

-963.79

-59.20%

Other Expenses

-122.51

-0.70

-121.81

-17,401.43%

Total Expenditure (Excl Depreciation)

7,972.74

7,806.17

166.57

2.13%

Operating Profit (PBDIT) excl Other Income

1,162.91

177.98

984.93

553.39%

Other Income

40.28

1.48

38.80

2,621.62%

Operating Profit (PBDIT)

1,281.79

250.34

1,031.45

412.02%

Interest

6.22

7.05

-0.83

-11.77%

Exceptional Items

0.00

-4.55

4.55

100.00%

Gross Profit (PBDT)

1,827.28

1,806.14

21.14

1.17%

Depreciation

114.58

70.88

43.70

61.65%

Profit Before Tax

1,160.99

167.85

993.14

591.68%

Tax

364.29

71.21

293.08

411.57%

Provisions and contingencies

0.00

Profit After Tax

796.70

96.64

700.06

724.40%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

796.70

96.64

700.06

724.40%

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

796.70

96.64

700.06

724.40%

Equity Capital

0.00

Face Value

0.00

Reserves

7,554.23

2,046.59

5,507.64

269.11%

Earnings per share (EPS)

393.90

52.17

341.73

655.03%

Diluted Earnings per share

393.90

52.17

341.73

655.03%

Operating Profit Margin (Excl OI)

12.34%

2.23%

0.00

10.11%

Gross Profit Margin

13.96%

2.99%

0.00

10.97%

PAT Margin

8.72%

1.21%

0.00

7.51%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Annual - Net Sales

Net Sales 913.57 Million

in Aug 2025

Figures in Million

YoY Growth in year ended Aug 2025 is 3.52% vs 32.96% in Aug 2024

Annual - Consolidate Net Profit

Consolidate Net Profit 79.67 Million

in Aug 2025

Figures in Million

YoY Growth in year ended Aug 2025 is 42.45% vs 78.35% in Aug 2024

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 124.15 Million

in Aug 2025

Figures in Million

YoY Growth in year ended Aug 2025 is 40.68% vs 68.00% in Aug 2024

Annual - Interest

Interest 0.62 Million

in Aug 2025

Figures in Million

YoY Growth in year ended Aug 2025 is -29.55% vs 1.15% in Aug 2024

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 12.34%

in Aug 2025

Figures in %

YoY Growth in year ended Aug 2025 has improved from Aug 2024