Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,61,672.00
1,66,301.00
1,53,984.00
1,35,498.00
1,34,003.00
1,93,317.00
2,43,668.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,61,672.00
1,66,301.00
1,53,984.00
1,35,498.00
1,34,003.00
1,93,317.00
2,43,668.00
Raw Material Cost
1,45,460.00
1,50,523.00
1,40,382.00
1,18,162.00
1,21,752.00
1,73,566.00
2,22,673.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,514.00
1,396.00
1,057.00
1,029.00
1,327.00
2,099.00
2,069.00
Selling and Distribution Expenses
11,147.00
10,268.00
11,010.00
10,909.00
10,564.00
13,053.00
18,287.00
Other Expenses
-157.20
96.20
135.10
115.70
95.60
89.20
43.60
Total Expenditure (Excl Depreciation)
1,58,549.00
1,63,149.00
1,53,800.00
1,31,257.00
1,34,599.00
1,89,610.00
2,43,465.00
Operating Profit (PBDIT) excl Other Income
3123
3152
184
4241
-596
3707
203
Other Income
6,725.00
2,234.00
3,700.00
3,207.00
415.00
5,160.00
4,787.00
Operating Profit (PBDIT)
16,492.00
11,890.00
10,162.00
13,095.00
5,388.00
17,526.00
16,710.00
Interest
3,514.00
1,396.00
1,057.00
1,029.00
1,327.00
2,099.00
2,069.00
Exceptional Items
-2,319.00
114.00
-183.00
-768.00
-8,657.00
20,577.00
-15,990.00
Gross Profit (PBDT)
16,212.00
15,778.00
13,602.00
17,336.00
12,251.00
19,751.00
20,995.00
Depreciation
6,644.00
6,504.00
6,278.00
5,647.00
6,069.00
8,659.00
11,720.00
Profit Before Tax
4,017.00
4,107.00
2,644.00
5,649.00
-10,664.00
27,343.00
-13,068.00
Tax
3,235.00
-70.00
973.00
835.00
917.00
1,295.00
3,693.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
168.00
3,451.00
960.00
4,153.00
-11,913.00
24,855.00
-18,264.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
168.00
3,451.00
960.00
4,153.00
-11,913.00
24,855.00
-18,264.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
614.00
725.00
711.00
661.00
331.00
1,193.00
1,502.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
782.00
4,176.00
1,671.00
4,814.00
-11,582.00
26,048.00
-16,762.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
42,673.00
42,395.00
33,376.00
32,585.00
37,260.00
48,422.00
3,015.00
Earnings per share (EPS)
0.31
6.57
1.95
8.98
-89.19
89.37
-137.09
Diluted Earnings per share
0.31
6.57
1.95
8.98
-89.19
89.37
-137.09
Operating Profit Margin (Excl OI)
1.93%
1.9%
0.12%
3.13%
-0.82%
1.92%
0.08%
Gross Profit Margin
6.59%
6.38%
5.79%
8.34%
-3.43%
18.62%
-0.55%
PAT Margin
0.1%
2.08%
0.62%
3.06%
-8.89%
12.86%
-7.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -2.78% vs 8.00% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -81.27% vs 149.91% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 1.15% vs 49.43% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 151.72% vs 32.07% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Akebono Brake Industry Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,61,672.00
1,10,157.23
51,514.77
46.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,61,672.00
1,10,157.23
51,514.77
46.76%
Raw Material Cost
1,45,460.00
96,081.11
49,378.89
51.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3,514.00
124.35
3,389.65
2,725.89%
Selling and Distribution Expenses
11,147.00
8,347.61
2,799.39
33.54%
Other Expenses
-157.20
121.24
-278.44
-229.66%
Total Expenditure (Excl Depreciation)
1,58,549.00
1,05,765.43
52,783.57
49.91%
Operating Profit (PBDIT) excl Other Income
3,123.00
4,391.80
-1,268.80
-28.89%
Other Income
6,725.00
1,000.20
5,724.80
572.37%
Operating Profit (PBDIT)
16,492.00
9,813.03
6,678.97
68.06%
Interest
3,514.00
124.35
3,389.65
2,725.89%
Exceptional Items
-2,319.00
-2,680.39
361.39
13.48%
Gross Profit (PBDT)
16,212.00
14,076.12
2,135.88
15.17%
Depreciation
6,644.00
4,434.95
2,209.05
49.81%
Profit Before Tax
4,017.00
2,573.34
1,443.66
56.10%
Tax
3,235.00
637.76
2,597.24
407.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
168.00
1,855.46
-1,687.46
-90.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
168.00
1,855.46
-1,687.46
-90.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
614.00
80.13
533.87
666.25%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
782.00
1,935.58
-1,153.58
-59.60%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
42,673.00
76,750.01
-34,077.01
-44.40%
Earnings per share (EPS)
0.31
73.52
-73.21
-99.58%
Diluted Earnings per share
0.31
73.52
-73.21
-99.58%
Operating Profit Margin (Excl OI)
1.93%
3.97%
0.00
-2.04%
Gross Profit Margin
6.59%
6.36%
0.00
0.23%
PAT Margin
0.10%
1.68%
0.00
-1.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16,167.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -2.78% vs 8.00% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 78.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -81.27% vs 149.91% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 976.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1.15% vs 49.43% in Mar 2024
Annual - Interest
Interest 351.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 151.72% vs 32.07% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.93%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






