Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
65.39
53.94
47.51
24.84
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
65.39
53.94
47.51
24.84
Raw Material Cost
46.41
36.56
35.66
18.35
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
11.96
12.00
12.22
11.62
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.80
0.13
0.39
0.13
Selling and Distribution Expenses
7.65
7.04
4.57
3.04
Other Expenses
-1.28
-1.21
-1.26
-1.18
Total Expenditure (Excl Depreciation)
54.06
43.60
40.23
21.39
Operating Profit (PBDIT) excl Other Income
11.299999999999999
10.3
7.3
3.5
Other Income
1.32
0.94
1.16
1.34
Operating Profit (PBDIT)
13.35
11.97
9.08
5.62
Interest
0.80
0.13
0.39
0.13
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
18.98
17.38
11.85
6.49
Depreciation
0.71
0.68
0.64
0.82
Profit Before Tax
11.85
11.16
8.05
4.67
Tax
0.99
0.51
0.25
0.11
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
10.85
10.65
7.80
4.56
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
10.85
10.65
7.80
4.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.85
10.65
7.80
4.56
Equity Capital
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
Reserves
50.91
39.90
7.76
3.85
Earnings per share (EPS)
2.26
2.22
1.62
0.95
Diluted Earnings per share
2.26
2.22
1.62
0.95
Operating Profit Margin (Excl OI)
17.33%
19.18%
15.33%
13.92%
Gross Profit Margin
19.2%
21.94%
18.29%
22.07%
PAT Margin
16.6%
19.74%
16.41%
18.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 21.34% vs 13.47% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 2.83% vs 35.90% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 9.09% vs 39.24% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 700.00% vs -75.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Al Ashghal Al Moysra Co. With
Figures in Million
Consolidate Annual Results
Change(SAR)
Change(%)
Net Sales
65.39
0
65.39
Other Operating Income
0.00
0.00
0.00
Total Operating income
65.39
0
65.39
Raw Material Cost
46.41
0
46.41
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
11.96
0
11.96
Power Cost
0
0
0.00
Manufacturing Expenses
0.80
0
0.80
Selling and Distribution Expenses
7.65
0
7.65
Other Expenses
-1.28
0.00
-1.28
Total Expenditure (Excl Depreciation)
54.06
0
54.06
Operating Profit (PBDIT) excl Other Income
11.33
0.00
11.33
Other Income
1.32
0
1.32
Operating Profit (PBDIT)
13.35
0
13.35
Interest
0.80
0
0.80
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
18.98
0
18.98
Depreciation
0.71
0
0.71
Profit Before Tax
11.85
0
11.85
Tax
0.99
0
0.99
Provisions and contingencies
0
0
0.00
Profit After Tax
10.85
0
10.85
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10.85
0
10.85
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.85
0
10.85
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
50.91
0
50.91
Earnings per share (EPS)
2.26
0
2.26
Diluted Earnings per share
2.26
0
2.26
Operating Profit Margin (Excl OI)
17.33%
0%
0.00
17.33%
Gross Profit Margin
19.20%
0%
0.00
19.20%
PAT Margin
16.60%
0%
0.00
16.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6.54 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.34% vs 13.47% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.83% vs 35.90% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.09% vs 39.24% in Dec 2023
Annual - Interest
Interest 0.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 700.00% vs -75.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.33%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






