Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
70.78
48.00
23.84
3.71
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
70.78
48.00
23.84
3.71
Raw Material Cost
7.62
5.75
4.35
4.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
27.94
16.72
0.00
0.00
Selling and Distribution Expenses
1.07
0.79
0.56
0.87
Other Expenses
-2.79
-1.67
0.00
-0.00
Total Expenditure (Excl Depreciation)
8.68
6.54
4.91
5.36
Operating Profit (PBDIT) excl Other Income
62.1
41.5
18.9
-1.7000000000000002
Other Income
3.36
0.00
0.00
0.00
Operating Profit (PBDIT)
65.45
41.46
18.93
-1.65
Interest
27.94
16.72
0.00
0.00
Exceptional Items
24.45
9.79
1.00
-6.38
Gross Profit (PBDT)
63.16
42.25
19.49
-0.78
Depreciation
0.00
0.00
0.00
0.00
Profit Before Tax
61.96
34.54
19.93
-8.04
Tax
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
61.96
34.54
19.93
-8.04
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
61.96
34.54
19.93
-8.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
61.96
34.54
19.93
-8.04
Equity Capital
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
Reserves
579.47
365.86
353.20
342.03
Earnings per share (EPS)
0.12
0.07
0.04
-0.02
Diluted Earnings per share
0.12
0.07
0.04
-0.02
Operating Profit Margin (Excl OI)
87.73%
86.38%
79.39%
-44.56%
Gross Profit Margin
87.54%
71.95%
83.59%
-216.78%
PAT Margin
87.54%
71.95%
83.59%
-216.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 47.50% vs 101.68% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 79.71% vs 73.37% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 49.64% vs 119.58% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 67.07% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Al Mal Capital REIT With
Figures in Million
Consolidate Annual Results
Change(AED)
Change(%)
Net Sales
70.78
183.50
-112.72
-61.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
70.78
183.50
-112.72
-61.43%
Raw Material Cost
7.62
11.98
-4.36
-36.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
53.51
-53.51
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
27.94
122.56
-94.62
-77.20%
Selling and Distribution Expenses
1.07
51.58
-50.51
-97.93%
Other Expenses
-2.79
-12.07
9.28
76.88%
Total Expenditure (Excl Depreciation)
8.68
118.97
-110.29
-92.70%
Operating Profit (PBDIT) excl Other Income
62.09
64.53
-2.44
-3.78%
Other Income
3.36
36.54
-33.18
-90.80%
Operating Profit (PBDIT)
65.45
102.16
-36.71
-35.93%
Interest
27.94
122.56
-94.62
-77.20%
Exceptional Items
24.45
81.18
-56.73
-69.88%
Gross Profit (PBDT)
63.16
170.43
-107.27
-62.94%
Depreciation
0.00
1.09
-1.09
-100.00%
Profit Before Tax
61.96
59.69
2.27
3.80%
Tax
0.00
15.83
-15.83
-100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
61.96
52.37
9.59
18.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
61.96
52.37
9.59
18.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
61.96
52.37
9.59
18.31%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
579.47
1,487.33
-907.86
-61.04%
Earnings per share (EPS)
0.12
0.03
0.09
300.00%
Diluted Earnings per share
0.12
0.03
0.09
300.00%
Operating Profit Margin (Excl OI)
87.73%
35.16%
0.00
52.57%
Gross Profit Margin
87.54%
33.12%
0.00
54.42%
PAT Margin
87.54%
28.54%
0.00
59.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 47.50% vs 101.68% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 6.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 79.71% vs 73.37% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 49.64% vs 119.58% in Dec 2023
Annual - Interest
Interest 2.79 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 67.07% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 87.73%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






