Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
1,026.08
780.65
487.89
582.77
586.65
375.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,026.08
780.65
487.89
582.77
586.65
375.15
Raw Material Cost
592.39
493.96
366.08
375.95
319.90
250.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.69
3.68
6.18
10.50
12.60
6.17
Selling and Distribution Expenses
67.94
65.98
59.43
64.41
51.08
36.52
Other Expenses
-0.37
-0.37
-0.62
-1.05
-1.26
-0.62
Total Expenditure (Excl Depreciation)
660.33
559.94
425.51
440.36
370.98
287.00
Operating Profit (PBDIT) excl Other Income
365.79999999999995
220.7
62.400000000000006
142.4
215.7
88.2
Other Income
-1.89
0.59
11.80
10.71
0.07
0.21
Operating Profit (PBDIT)
605.23
398.10
204.85
264.09
309.89
147.38
Interest
3.69
3.68
6.18
10.50
12.60
6.17
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
433.70
286.69
121.81
206.82
266.75
124.68
Depreciation
241.37
176.80
130.67
110.97
94.16
59.02
Profit Before Tax
360.18
217.62
68.00
142.61
203.13
82.19
Tax
79.58
39.72
13.42
16.28
5.87
-6.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
280.60
177.90
54.58
126.33
197.26
88.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
280.60
177.90
54.58
126.33
197.26
88.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
280.60
177.90
54.58
126.33
197.26
88.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,325.63
1,252.13
1,220.23
1,220.20
648.44
451.99
Earnings per share (EPS)
3.17
2.01
0.73
1.48
2.63
1.18
Diluted Earnings per share
3.17
2.01
0.73
1.48
2.63
1.18
Operating Profit Margin (Excl OI)
35.65%
28.27%
12.79%
24.44%
36.76%
23.5%
Gross Profit Margin
58.63%
50.53%
40.72%
43.51%
50.68%
37.64%
PAT Margin
27.35%
22.79%
11.19%
21.68%
33.63%
23.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 31.45% vs 59.99% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 57.73% vs 225.82% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 52.73% vs 105.96% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.00% vs -40.32% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Al Masane Al Kobra Mining Co. With
Figures in Million
Consolidate Annual Results
Change(SAR)
Change(%)
Net Sales
1,026.08
0
1,026.08
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,026.08
0
1,026.08
Raw Material Cost
592.39
0
592.39
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.69
0
3.69
Selling and Distribution Expenses
67.94
0
67.94
Other Expenses
-0.37
0.00
-0.37
Total Expenditure (Excl Depreciation)
660.33
0
660.33
Operating Profit (PBDIT) excl Other Income
365.75
0.00
365.75
Other Income
-1.89
0
-1.89
Operating Profit (PBDIT)
605.23
0
605.23
Interest
3.69
0
3.69
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
433.70
0
433.70
Depreciation
241.37
0
241.37
Profit Before Tax
360.18
0
360.18
Tax
79.58
0
79.58
Provisions and contingencies
0
0
0.00
Profit After Tax
280.60
0
280.60
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
280.60
0
280.60
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
280.60
0
280.60
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
1,325.63
0
1,325.63
Earnings per share (EPS)
3.17
0
3.17
Diluted Earnings per share
3.17
0
3.17
Operating Profit Margin (Excl OI)
35.65%
0%
0.00
35.65%
Gross Profit Margin
58.63%
0%
0.00
58.63%
PAT Margin
27.35%
0%
0.00
27.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 102.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 31.45% vs 59.99% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 28.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 57.73% vs 225.82% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 60.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 52.73% vs 105.96% in Dec 2024
Annual - Interest
Interest 0.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs -40.32% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 35.65%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






