Al-Noor Sugar Mills Ltd.

  • Market Cap: Small Cap
  • Industry: Other Agricultural Products
  • ISIN: PK0014501016
PKR
80.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
17,916.30
20,736.29
13,122.46
10,546.36
10,795.88
10,907.93
9,340.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,916.30
20,736.29
13,122.46
10,546.36
10,795.88
10,907.93
9,340.03
Raw Material Cost
15,688.95
17,430.16
11,098.30
9,034.81
9,179.50
9,294.79
8,245.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,169.80
1,144.76
942.58
0.00
772.59
718.00
635.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
992.16
1,842.97
1,231.55
680.02
387.58
553.54
495.81
Selling and Distribution Expenses
1,246.95
1,175.19
884.44
884.03
811.61
725.82
587.99
Other Expenses
-216.20
-298.77
-217.41
-68.00
-116.02
-127.15
-113.17
Total Expenditure (Excl Depreciation)
16,935.91
18,605.35
11,982.74
9,918.84
9,991.12
10,020.61
8,833.91
Operating Profit (PBDIT) excl Other Income
980.4000000000001
2130.9
1139.7
627.5
804.8000000000001
887.3000000000001
506.1
Other Income
191.03
66.74
23.50
7.88
29.11
1.30
175.80
Operating Profit (PBDIT)
1,618.68
2,616.90
1,131.43
635.40
1,132.49
1,155.37
1,241.88
Interest
992.16
1,842.97
1,231.55
680.02
387.58
553.54
495.81
Exceptional Items
11.38
0.00
7.00
0.00
6.67
3.96
0.00
Gross Profit (PBDT)
2,227.35
3,306.14
2,024.16
1,511.55
1,616.38
1,613.14
1,094.11
Depreciation
610.51
613.68
342.86
0.00
321.48
294.44
289.19
Profit Before Tax
27.38
160.24
-435.99
-44.62
430.09
311.35
456.89
Tax
62.27
213.47
-133.31
39.96
240.23
227.42
267.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
107.45
-45.08
295.34
173.32
210.89
202.46
189.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
107.45
-45.08
295.34
173.32
210.89
202.46
189.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
107.45
-45.08
295.34
173.32
210.89
202.46
189.33
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
0.0
10.0
10.0
10.0
Reserves
7,149.94
7,022.48
7,683.96
0.00
3,421.78
3,272.19
3,131.21
Earnings per share (EPS)
5.25
-2.2
14.43
8.47
10.3
9.89
9.25
Diluted Earnings per share
5.25
-2.2
14.43
8.47
10.3
9.89
9.25
Operating Profit Margin (Excl OI)
4.56%
9.34%
5.83%
5.95%
7.24%
7.88%
8.32%
Gross Profit Margin
3.56%
3.73%
-0.71%
-0.42%
6.96%
5.55%
7.99%
PAT Margin
0.6%
-0.22%
2.25%
1.64%
1.95%
1.86%
2.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is -13.60% vs 58.02% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2025 is 338.36% vs -115.27% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is -44.02% vs 130.18% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is -46.16% vs 49.64% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2025 has fallen from Sep 2024

Compare Annual Results Of Al-Noor Sugar Mills Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
17,916.30
319.89
17,596.41
5,500.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,916.30
319.89
17,596.41
5,500.77%
Raw Material Cost
15,688.95
0.00
15,688.95
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,169.80
110.50
1,059.30
958.64%
Power Cost
0
0
0.00
Manufacturing Expenses
992.16
0.00
992.16
Selling and Distribution Expenses
1,246.95
165.29
1,081.66
654.40%
Other Expenses
-216.20
-11.05
-205.15
-1,856.56%
Total Expenditure (Excl Depreciation)
16,935.91
165.29
16,770.62
10,146.18%
Operating Profit (PBDIT) excl Other Income
980.39
154.60
825.79
534.15%
Other Income
191.03
52.68
138.35
262.62%
Operating Profit (PBDIT)
1,618.68
155.91
1,462.77
938.21%
Interest
992.16
0.00
992.16
Exceptional Items
11.38
0.00
11.38
Gross Profit (PBDT)
2,227.35
0.00
2,227.35
Depreciation
610.51
14.33
596.18
4,160.36%
Profit Before Tax
27.38
141.59
-114.21
-80.66%
Tax
62.27
-9.78
72.05
736.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
107.45
151.37
-43.92
-29.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
107.45
151.37
-43.92
-29.01%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
107.45
151.37
-43.92
-29.01%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
7,149.94
10,383.33
-3,233.39
-31.14%
Earnings per share (EPS)
5.25
0.27
4.98
1,844.44%
Diluted Earnings per share
5.25
0.27
4.98
1,844.44%
Operating Profit Margin (Excl OI)
4.56%
27.79%
0.00
-23.23%
Gross Profit Margin
3.56%
48.74%
0.00
-45.18%
PAT Margin
0.60%
47.32%
0.00
-46.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,791.63 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -13.60% vs 58.02% in Sep 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 10.75 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 338.36% vs -115.27% in Sep 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 142.76 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -44.02% vs 130.18% in Sep 2024

Annual - Interest
Interest 99.22 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -46.16% vs 49.64% in Sep 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.56%
in Sep 2025

Figures in %
stock-summary

YoY Growth in year ended Sep 2025 has fallen from Sep 2024