Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
1,719.77
1,453.88
1,382.68
1,578.94
1,323.49
1,504.70
1,454.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,719.77
1,453.88
1,382.68
1,578.94
1,323.49
1,504.70
1,454.51
Raw Material Cost
1,381.80
1,228.11
1,082.29
1,167.61
1,054.90
1,231.99
1,170.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
321.04
253.01
246.12
270.62
242.49
260.03
246.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.26
27.10
21.34
17.00
21.19
19.01
16.01
Selling and Distribution Expenses
226.32
213.91
188.08
214.31
200.35
225.42
212.31
Other Expenses
-36.33
-28.01
-26.75
-28.76
-26.37
-27.90
-26.25
Total Expenditure (Excl Depreciation)
1,608.12
1,442.02
1,270.37
1,381.92
1,255.25
1,457.41
1,382.96
Operating Profit (PBDIT) excl Other Income
111.7
11.899999999999999
112.30000000000001
197
68.2
47.300000000000004
71.5
Other Income
1.36
4.40
-5.79
-4.39
-7.19
-7.03
-3.99
Operating Profit (PBDIT)
206.19
109.39
194.78
269.32
138.84
108.25
130.16
Interest
42.26
27.10
21.34
17.00
21.19
19.01
16.01
Exceptional Items
-4.04
-20.82
6.26
-23.01
-21.58
-40.99
-2.34
Gross Profit (PBDT)
337.97
225.76
300.39
411.32
268.59
272.71
283.86
Depreciation
93.18
93.13
88.25
76.69
77.79
67.99
62.67
Profit Before Tax
66.71
-31.67
91.45
152.62
18.29
-19.74
49.14
Tax
21.60
3.46
27.99
40.62
16.04
11.86
14.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
42.97
-35.67
63.08
111.44
-2.17
-32.94
33.77
Extraordinary Items
-0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
42.97
-35.67
63.08
111.44
-2.17
-32.94
33.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.13
0.54
0.37
0.56
4.42
1.34
0.56
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
45.10
-35.12
63.45
111.99
2.24
-31.60
34.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
426.68
346.83
430.25
478.58
398.30
485.04
505.69
Earnings per share (EPS)
2.41
-7.75
-1.63
7.74
-5.28
-2.52
2.58
Diluted Earnings per share
2.41
-7.75
-1.63
7.74
-5.28
-2.52
2.58
Operating Profit Margin (Excl OI)
6.49%
0.82%
8.12%
12.48%
5.16%
3.14%
4.91%
Gross Profit Margin
9.3%
4.23%
13.0%
14.52%
7.26%
3.21%
7.69%
PAT Margin
2.5%
-2.45%
4.56%
7.06%
-0.16%
-2.19%
2.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 18.29% vs 5.15% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 228.49% vs -155.28% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 95.05% vs -47.66% in Dec 2022
Interest
YoY Growth in year ended Dec 2024 is 56.09% vs 27.23% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2022
Compare Annual Results Of Albaad Massuot Yitzhak Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
1,719.77
0
1,719.77
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,719.77
0
1,719.77
Raw Material Cost
1,381.80
0
1,381.80
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
321.04
0
321.04
Power Cost
0
0
0.00
Manufacturing Expenses
42.26
0
42.26
Selling and Distribution Expenses
226.32
0
226.32
Other Expenses
-36.33
0.00
-36.33
Total Expenditure (Excl Depreciation)
1,608.12
0
1,608.12
Operating Profit (PBDIT) excl Other Income
111.65
0.00
111.65
Other Income
1.36
0
1.36
Operating Profit (PBDIT)
206.19
0
206.19
Interest
42.26
0
42.26
Exceptional Items
-4.04
0
-4.04
Gross Profit (PBDT)
337.97
0
337.97
Depreciation
93.18
0
93.18
Profit Before Tax
66.71
0
66.71
Tax
21.60
0
21.60
Provisions and contingencies
0
0
0.00
Profit After Tax
42.97
0
42.97
Extraordinary Items
-0.00
0
-0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
42.97
0
42.97
Share in Profit of Associates
0
0
0.00
Minority Interest
2.13
0
2.13
Other related items
0.00
0.00
0.00
Consolidated Net Profit
45.10
0
45.10
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
426.68
0
426.68
Earnings per share (EPS)
2.41
0
2.41
Diluted Earnings per share
2.41
0
2.41
Operating Profit Margin (Excl OI)
6.49%
0%
0.00
6.49%
Gross Profit Margin
9.30%
0%
0.00
9.30%
PAT Margin
2.50%
0%
0.00
2.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 171.98 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.29% vs 5.15% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 4.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 228.49% vs -155.28% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 95.05% vs -47.66% in Dec 2022
Annual - Interest
Interest 4.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 56.09% vs 27.23% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.49%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2022






