Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
869.96
753.40
625.17
576.65
747.16
759.00
835.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
869.96
753.40
625.17
576.65
747.16
759.00
835.83
Raw Material Cost
376.26
347.35
321.00
303.16
473.09
473.76
536.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
57.34
57.53
55.96
55.70
52.22
44.75
44.61
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
68.41
47.39
16.35
4.72
7.30
11.28
12.06
Selling and Distribution Expenses
25.40
23.42
25.75
28.45
38.19
29.66
22.06
Other Expenses
24.33
28.06
17.82
16.76
16.35
17.94
19.10
Total Expenditure (Excl Depreciation)
770.68
756.27
597.31
559.65
734.30
738.86
806.65
Operating Profit (PBDIT) excl Other Income
99.3
-2.9
27.9
17
12.9
20.099999999999998
29.2
Other Income
2.86
0.92
1.13
0.54
0.58
0.25
0.14
Operating Profit (PBDIT)
409.75
322.33
221.38
185.60
184.46
211.62
232.71
Interest
68.41
47.39
16.35
4.72
7.30
11.28
12.06
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
186.09
81.76
111.77
105.42
103.05
94.01
107.58
Depreciation
307.61
324.29
192.39
168.06
171.02
191.23
191.33
Profit Before Tax
33.72
-49.34
12.63
12.82
6.13
9.11
29.32
Tax
12.33
-10.13
3.78
3.80
0.29
6.94
7.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21.39
-39.21
8.85
9.02
5.84
2.17
21.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
21.39
-39.21
8.85
9.02
5.84
2.17
21.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
21.39
-39.21
8.85
9.02
5.84
2.17
21.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
215.98
194.52
235.90
228.03
219.45
213.41
229.68
Earnings per share (EPS)
1.04
-1.9
0.43
0.44
0.28
0.11
1.04
Diluted Earnings per share
1.04
-1.9
0.43
0.44
0.28
0.11
1.04
Operating Profit Margin (Excl OI)
11.41%
-0.38%
4.46%
2.95%
1.72%
2.65%
3.49%
Gross Profit Margin
39.24%
36.49%
32.79%
31.37%
23.71%
26.4%
26.4%
PAT Margin
2.46%
-5.2%
1.42%
1.56%
0.78%
0.29%
2.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 15.48% vs 20.51% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 154.59% vs -540.45% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 26.60% vs 45.96% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 44.30% vs 189.02% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Allane SE With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
869.96
255.47
614.49
240.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
869.96
255.47
614.49
240.53%
Raw Material Cost
376.26
51.92
324.34
624.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
57.34
62.04
-4.70
-7.58%
Power Cost
0
0
0.00
Manufacturing Expenses
68.41
8.00
60.41
755.12%
Selling and Distribution Expenses
25.40
250.02
-224.62
-89.84%
Other Expenses
24.33
-2.97
27.30
919.19%
Total Expenditure (Excl Depreciation)
770.68
342.27
428.41
125.17%
Operating Profit (PBDIT) excl Other Income
99.28
-86.79
186.07
214.39%
Other Income
2.86
0.45
2.41
535.56%
Operating Profit (PBDIT)
409.75
-62.31
472.06
757.60%
Interest
68.41
8.00
60.41
755.12%
Exceptional Items
0.00
-7.28
7.28
100.00%
Gross Profit (PBDT)
186.09
203.56
-17.47
-8.58%
Depreciation
307.61
23.43
284.18
1,212.89%
Profit Before Tax
33.72
-101.03
134.75
133.38%
Tax
12.33
-3.17
15.50
488.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
21.39
-100.00
121.39
121.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
21.39
-100.00
121.39
121.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2.14
-2.14
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21.39
-97.86
119.25
121.86%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
215.98
230.81
-14.83
-6.43%
Earnings per share (EPS)
1.04
-0.61
1.65
270.49%
Diluted Earnings per share
1.04
-0.61
1.65
270.49%
Operating Profit Margin (Excl OI)
11.41%
-33.74%
0.00
45.15%
Gross Profit Margin
39.24%
-30.37%
0.00
69.61%
PAT Margin
2.46%
-39.14%
0.00
41.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 87.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.48% vs 20.51% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.14 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 154.59% vs -540.45% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.60% vs 45.96% in Dec 2024
Annual - Interest
Interest 6.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 44.30% vs 189.02% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.41%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






