Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,981.00
4,027.00
4,205.00
3,669.00
3,416.00
3,647.70
3,534.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,981.00
4,027.00
4,205.00
3,669.00
3,416.00
3,647.70
3,534.50
Raw Material Cost
2,884.00
2,969.00
3,167.00
2,770.00
2,568.00
2,759.20
2,735.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
428.00
368.00
309.00
270.00
259.00
245.70
222.80
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-42.80
-36.80
-30.90
-27.00
-25.90
-24.57
-22.28
Total Expenditure (Excl Depreciation)
2,884.00
2,969.00
3,167.00
2,770.00
2,568.00
2,759.20
2,735.70
Operating Profit (PBDIT) excl Other Income
1097
1058
1038
899
848
888.5
798.8
Other Income
118.00
132.00
89.00
75.00
86.00
104.10
98.40
Operating Profit (PBDIT)
1,885.00
1,751.00
1,688.00
1,527.00
1,441.00
1,449.00
1,310.30
Interest
428.00
368.00
309.00
270.00
259.00
245.70
222.80
Exceptional Items
-89.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,097.00
1,058.00
1,038.00
899.00
848.00
888.50
798.80
Depreciation
792.00
676.00
671.00
657.00
615.00
567.20
517.50
Profit Before Tax
576.00
707.00
708.00
600.00
567.00
636.10
570.00
Tax
-114.00
4.00
22.00
-74.00
-57.00
68.70
47.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
690.00
703.00
686.00
674.00
624.00
567.40
522.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
690.00
703.00
686.00
674.00
624.00
567.40
522.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
690.00
703.00
686.00
674.00
624.00
567.40
522.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
7,004.00
6,777.00
6,276.00
5,990.00
5,688.00
5,205.10
4,585.70
Earnings per share (EPS)
2.69
2.78
2.73
2.63
2.47
2.34
2.19
Diluted Earnings per share
2.69
2.78
2.73
2.63
2.47
2.34
2.19
Operating Profit Margin (Excl OI)
24.49%
23.42%
22.07%
21.67%
21.66%
21.32%
19.65%
Gross Profit Margin
34.36%
34.34%
32.79%
34.26%
34.6%
32.99%
30.77%
PAT Margin
17.33%
17.46%
16.31%
18.37%
18.27%
15.56%
14.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -1.14% vs -4.23% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -1.85% vs 2.48% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 9.14% vs 1.25% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 16.30% vs 19.09% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Alliant Energy Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,981.00
19,377.00
-15,396.00
-79.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,981.00
19,377.00
-15,396.00
-79.46%
Raw Material Cost
2,884.00
11,684.00
-8,800.00
-75.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
428.00
1,094.00
-666.00
-60.88%
Selling and Distribution Expenses
0.00
1,465.00
-1,465.00
-100.00%
Other Expenses
-42.80
-109.40
66.60
60.88%
Total Expenditure (Excl Depreciation)
2,884.00
13,149.00
-10,265.00
-78.07%
Operating Profit (PBDIT) excl Other Income
1,097.00
6,228.00
-5,131.00
-82.39%
Other Income
118.00
-773.00
891.00
115.27%
Operating Profit (PBDIT)
1,885.00
8,086.00
-6,201.00
-76.69%
Interest
428.00
1,094.00
-666.00
-60.88%
Exceptional Items
-89.00
-894.00
805.00
90.04%
Gross Profit (PBDT)
1,097.00
7,693.00
-6,596.00
-85.74%
Depreciation
792.00
2,631.00
-1,839.00
-69.90%
Profit Before Tax
576.00
3,467.00
-2,891.00
-83.39%
Tax
-114.00
655.00
-769.00
-117.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
690.00
2,659.00
-1,969.00
-74.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
690.00
2,659.00
-1,969.00
-74.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
153.00
-153.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
690.00
2,812.00
-2,122.00
-75.46%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
7,004.00
3,094.00
3,910.00
126.37%
Earnings per share (EPS)
2.69
7.00
-4.31
-61.57%
Diluted Earnings per share
2.69
7.00
-4.31
-61.57%
Operating Profit Margin (Excl OI)
24.49%
32.14%
0.00
-7.65%
Gross Profit Margin
34.36%
31.47%
0.00
2.89%
PAT Margin
17.33%
13.72%
0.00
3.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 398.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.14% vs -4.23% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 69.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.85% vs 2.48% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 176.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.14% vs 1.25% in Dec 2023
Annual - Interest
Interest 42.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.30% vs 19.09% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.49%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






