Allied Digital

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE102I01027
  • NSEID: ADSL
  • BSEID: 532875
INR
161.29
-1.01 (-0.62%)
BSENSE

Dec 05

BSE+NSE Vol: 1.07 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
807.07
687.06
660.07
484.68
358.08
330.14
239.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
807.07
687.06
660.07
484.68
358.08
330.14
239.73
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
467.52
412.66
407.48
279.43
8.59
193.21
134.56
(Increase) / Decrease In Stocks
-1.15
-5.30
-4.80
-3.15
0.10
-1.00
-0.72
Employee Cost
161.74
138.09
108.59
83.94
59.63
48.16
36.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
200.53
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
124.86
58.23
60.50
54.41
44.56
42.11
30.77
Total Expenditure (Excl Depreciation)
752.97
603.68
571.77
414.63
313.41
282.48
201.18
Operating Profit (PBDIT) excl Other Income
54.10
83.38
88.30
70.05
44.67
47.66
38.55
Other Income
44.60
1.16
5.66
2.56
4.05
5.58
4.12
Operating Profit (PBDIT)
98.70
84.54
93.96
72.61
48.72
53.24
42.67
Interest
8.29
5.21
4.02
2.62
3.69
6.99
10.03
Exceptional Items
0.00
0.00
-46.85
23.80
0.00
0.00
3.51
Gross Profit (PBDT)
90.41
79.33
89.94
93.79
45.03
46.25
36.15
Depreciation
29.64
16.36
16.98
20.27
21.54
22.21
21.62
Profit Before Tax
60.77
62.97
72.96
73.52
23.49
24.04
14.53
Tax
28.51
17.13
19.23
12.51
4.27
4.82
2.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
32.26
45.84
53.73
61.01
19.22
19.22
12.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
-46.85
0.00
0.00
0.00
0.00
Net Profit
32.26
45.84
6.88
61.01
19.22
19.22
12.38
Share in Profit of Associates
-0.15
0.01
0.03
0.03
0.02
0.02
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
32.11
45.85
6.91
61.04
19.24
19.24
12.38
Equity Capital
28.19
27.65
27.42
27.10
25.35
25.10
25.10
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
550.96
508.53
504.28
445.27
431.28
411.71
Earnings per share (EPS)
5.7
8.29
1.26
11.26
3.79
3.83
2.47
Diluted Earnings per share
4.91
8.07
1.23
10.94
3.58
3.83
2.47
Operating Profit Margin (Excl OI)
6.7%
12.14%
13.38%
14.45%
12.47%
14.44%
16.08%
Gross Profit Margin
11.2%
11.55%
13.63%
19.35%
12.58%
14.01%
15.08%
PAT Margin
4.0%
6.67%
8.14%
12.59%
5.37%
5.82%
5.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 17.47% vs 4.09% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -29.97% vs 563.53% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -35.12% vs -5.57% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 59.12% vs 29.60% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Allied Digital With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
807.07
184.90
622.17
336.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
807.07
184.90
622.17
336.49%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
467.52
0.00
467.52
(Increase) / Decrease In Stocks
-1.15
0.00
-1.15
Employee Cost
161.74
63.79
97.95
153.55%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
55.69
-55.69
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
124.86
12.37
112.49
909.38%
Total Expenditure (Excl Depreciation)
752.97
131.85
621.12
471.08%
Operating Profit (PBDIT) excl Other Income
54.10
53.05
1.05
1.98%
Other Income
44.60
17.01
27.59
162.20%
Operating Profit (PBDIT)
98.70
70.06
28.64
40.88%
Interest
8.29
6.36
1.93
30.35%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
90.41
63.70
26.71
41.93%
Depreciation
29.64
0.29
29.35
10,120.69%
Profit Before Tax
60.77
63.41
-2.64
-4.16%
Tax
28.51
13.83
14.68
106.15%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
32.26
49.58
-17.32
-34.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
32.26
49.58
-17.32
-34.93%
Share in Profit of Associates
-0.15
0.00
-0.15
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
32.11
49.58
-17.47
-35.24%
Equity Capital
28.19
111.40
-83.21
-74.69%
Face Value
5.00
10.00
0.00
Reserves
0.00
247.27
-247.27
-100.00%
Earnings per share (EPS)
5.70
4.45
1.25
28.09%
Diluted Earnings per share
4.91
4.45
0.46
10.34%
Operating Profit Margin (Excl OI)
6.70%
28.69%
0.00
-21.99%
Gross Profit Margin
11.20%
34.45%
0.00
-23.25%
PAT Margin
4.00%
26.81%
0.00
-22.81%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 807.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.47% vs 4.09% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 32.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -29.97% vs 563.53% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -35.12% vs -5.57% in Mar 2024

Annual - Interest
Interest 8.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 59.12% vs 29.60% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.70%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024