Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
1,307.80
1,346.30
1,323.70
524.30
523.20
721.20
844.50
Total Operating income
13,078.00
13,463.00
13,237.00
5,243.00
5,232.00
7,212.00
8,445.00
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,299.00
2,314.00
1,520.00
1,287.00
1,557.00
1,557.00
1,463.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
98.00
175.00
55.00
15.00
16.00
29.00
48.00
Selling and Distribution Expenses
1,056.00
1,252.00
413.00
983.00
902.00
932.00
1,845.00
Other Expenses
766.40
789.40
1,062.90
217.60
191.70
409.90
418.10
Total Expenditure (Excl Depreciation)
11,117.00
11,635.00
12,617.00
4,461.00
4,392.00
6,617.00
7,537.00
Operating Profit (PBDIT) excl Other Income
1961
1828
620
782
840
595
908
Other Income
-730.00
-969.00
-801.00
-69.00
-99.00
0.00
-7.00
Operating Profit (PBDIT)
-151.00
-366.00
-328.00
-23.00
184.00
262.00
231.00
Interest
98.00
175.00
55.00
15.00
16.00
29.00
48.00
Exceptional Items
0.00
0.00
0.00
0.00
3.00
21.00
-178.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
579.00
603.00
473.00
46.00
283.00
262.00
238.00
Profit Before Tax
1,133.00
684.00
-236.00
698.00
728.00
587.00
675.00
Tax
335.00
220.00
-66.00
192.00
167.00
120.00
106.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
798.00
464.00
-170.00
506.00
561.00
467.00
569.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
798.00
464.00
-170.00
506.00
561.00
467.00
569.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
798.00
464.00
-170.00
506.00
561.00
467.00
569.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
10.0
10.0
10.0
Reserves
13,006.00
13,547.00
13,448.00
13,706.00
5,167.00
4,576.00
4,748.00
Earnings per share (EPS)
0.51
0.4
-0.11
0.58
1.15
0.71
0.87
Diluted Earnings per share
0.51
0.4
-0.11
0.58
1.15
0.71
0.87
Operating Profit Margin (Excl OI)
14.99%
13.58%
4.68%
14.92%
16.06%
8.25%
10.75%
Gross Profit Margin
13.09%
9.56%
1.79%
14.19%
19.32%
11.77%
10.81%
PAT Margin
6.1%
3.45%
-1.28%
9.65%
10.72%
6.48%
6.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 71.98% vs 372.94% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -3.98% vs 27.48% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -44.00% vs 218.18% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Alm. Brand A/S With
Figures in Million
Consolidate Annual Results
Change(DKK)
Change(%)
Net Sales
0
0.00
0.00
Other Operating Income
13,078.00
10,634.00
2,444.00
22.98%
Total Operating income
13,078.00
10,634.00
2,444.00
22.98%
Raw Material Cost
0
0.00
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,299.00
0.00
2,299.00
Power Cost
0
0
0.00
Manufacturing Expenses
98.00
88.00
10.00
11.36%
Selling and Distribution Expenses
1,056.00
819.00
237.00
28.94%
Other Expenses
766.40
799.50
-33.10
-4.14%
Total Expenditure (Excl Depreciation)
11,117.00
8,902.00
2,215.00
24.88%
Operating Profit (PBDIT) excl Other Income
1,961.00
1,732.00
229.00
13.22%
Other Income
-730.00
-195.00
-535.00
-274.36%
Operating Profit (PBDIT)
-151.00
-195.00
44.00
22.56%
Interest
98.00
88.00
10.00
11.36%
Exceptional Items
0.00
-25.00
25.00
100.00%
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
579.00
0.00
579.00
Profit Before Tax
1,133.00
1,424.00
-291.00
-20.44%
Tax
335.00
372.00
-37.00
-9.95%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
798.00
1,051.00
-253.00
-24.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
798.00
1,051.00
-253.00
-24.07%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
798.00
1,051.00
-253.00
-24.07%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
13,006.00
4,721.00
8,285.00
175.49%
Earnings per share (EPS)
0.51
11.82
-11.31
-95.69%
Diluted Earnings per share
0.51
11.82
-11.31
-95.69%
Operating Profit Margin (Excl OI)
14.99%
16.29%
0.00
-1.30%
Gross Profit Margin
13.09%
13.39%
0.00
-0.30%
PAT Margin
6.10%
9.88%
0.00
-3.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 79.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 71.98% vs 372.94% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.98% vs 27.48% in Dec 2023
Annual - Interest
Interest 9.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -44.00% vs 218.18% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.99%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






